| Revenue | NOK 6,2M | +7% |
| EBITDA | NOK 2,3M | +35% |
| Net profit | NOK 1,2M | +8% |
| Total assets | NOK 4,7M | +5% |
| Equity | NOK 3,5M | +36% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 923 | 4 149 | 4 337 | 5 813 | 6 242 |
| Staff expenses | −1 335 | −1 095 | −984 | −1 256 | −1 121 |
| EBITDA | −215 | 967 | 1 191 | 1 691 | 2 291 |
| Depreciation & amort. | −225 | −162 | −237 | −281 | −751 |
| EBIT | −440 | 805 | 954 | 1 410 | 1 540 |
| Net financials | 3 | 6 | −5 | 15 | 5 |
| Profit before tax | −436 | 811 | 949 | 1 425 | 1 545 |
| Tax | −11 | 103 | 200 | 314 | 342 |
| Net profit | −425 | 708 | 749 | 1 110 | 1 203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 872 | 1 462 | 3 139 | 4 494 | 4 720 |
| Equity | 308 | 747 | 1 495 | 2 606 | 3 534 |
| Long-term debt | 0 | 0 | 4 | 30 | 142 |
| Short-term debt | 563 | 716 | 1 640 | 1 859 | 1 044 |
| Total debt | 563 | 716 | 1 644 | 1 889 | 1 186 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
AL Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
GL Deputy Member | Deputy Member | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Larsen | Chief Executive Officer | 0 companies |
| Peder Nymo Larsen | Chief Executive Officer | 0 companies |
| Grethe Lillian Strekerud Larsen | Deputy Member | 0 companies |
| Peder Nymo | Chairman | 0 companies |
| Silje Kristine Larsen | Board of Directors | 0 companies |
| Silje Kristine Nymo Larsen | Board of Directors | 0 companies |