| Revenue | NOK 265K | -10% |
| EBITDA | NOK 71K | -48% |
| Net profit | NOK 85K | -33% |
| Total assets | NOK 4,8M | -14% |
| Equity | NOK 2,9M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 444 | 1 951 | 2 165 | 132 | 123 | 867 | 2 675 | 263 | 263 | 263 | 263 | 271 | 293 | 265 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −242 | 0 | 0 | 377 | 754 | 983 | −2 423 | −402 | 694 | 2 328 | −8 | −133 | 158 | 208 | 116 | 137 | 71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −150 | −150 | −150 | −150 | −150 | −150 | −150 | −120 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −242 | 0 | 0 | 227 | 604 | 833 | −2 573 | −552 | 544 | 2 178 | −128 | −133 | 158 | 208 | 116 | 137 | 71 |
| Net financials | 0 | 8 639 | 0 | 0 | 3 007 | −99 | −703 | 20 151 | 13 500 | 593 | 48 | 279 | 411 | 3 | 77 | 136 | 26 | 40 |
| Profit before tax | 0 | 8 398 | 0 | 0 | 3 235 | 506 | 130 | 17 578 | 12 948 | 1 136 | 2 226 | 151 | 278 | 161 | 284 | 252 | 163 | 110 |
| Tax | −0 | 1 832 | −0 | −0 | 66 | −5 239 | 161 | −600 | 693 | 1 054 | 473 | −82 | −29 | 35 | 63 | 55 | 36 | 25 |
| Net profit | 0 | 6 566 | 0 | 0 | 3 169 | 5 745 | −31 | 18 178 | 12 254 | 82 | 1 753 | 233 | 307 | 125 | 222 | 196 | 127 | 85 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 52 586 | — | — | 58 477 | 80 605 | 71 686 | 80 691 | 113 836 | 112 209 | 19 833 | 7 953 | 7 765 | 7 914 | 7 833 | 7 691 | 5 557 | 4 752 |
| Equity | — | 5 435 | — | — | 32 329 | 62 444 | 57 929 | 76 108 | 88 362 | 88 444 | 1 600 | 1 833 | 2 140 | 2 265 | 2 487 | 2 683 | 2 811 | 2 896 |
| Long-term debt | 0 | 36 713 | 0 | 0 | 26 022 | 3 035 | 13 681 | 3 035 | 0 | 0 | 1 410 | 1 327 | 1 299 | 1 030 | 814 | 642 | 503 | 393 |
| Short-term debt | 0 | 10 439 | 0 | 0 | 126 | 15 127 | 77 | 1 549 | 25 474 | 23 765 | 16 823 | 4 792 | 4 326 | 4 619 | 4 531 | 4 366 | 2 243 | 1 463 |
| Total debt | 0 | 47 152 | 0 | 0 | 26 148 | 18 162 | 13 757 | 4 583 | 25 474 | 23 765 | 18 233 | 6 119 | 5 625 | 5 649 | 5 346 | 5 008 | 2 746 | 1 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2006 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leo Holding As | Company | 50.0% | 50.0% | 2022 |
Bygdøy As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Leonthin | Deputy Member | 0 companies |
| Petter Leonthin | Chief Executive Officer | 0 companies |
| Hans Øivind Nordvik | Chairman | 0 companies |