| Revenue | NOK 474K | +45% |
| EBITDA | NOK -21K | +83% |
| Net profit | NOK -101K | +58% |
| Total assets | NOK 10,6M | -2% |
| Equity | NOK 10M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 121 | 218 | 425 | 326 | 474 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −227 | −236 | −83 | −124 | −21 |
| Depreciation & amort. | −265 | −244 | −173 | −164 | −89 |
| EBIT | −492 | −480 | −256 | −288 | −110 |
| Net financials | −526 | −19 | −125 | −21 | −20 |
| Profit before tax | −1 018 | −498 | −382 | −309 | −129 |
| Tax | −114 | −110 | −60 | −68 | −28 |
| Net profit | −904 | −389 | −322 | −241 | −101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 703 | 12 145 | 11 347 | 10 838 | 10 594 |
| Equity | 11 075 | 10 687 | 10 365 | 10 124 | 10 023 |
| Long-term debt | 1 603 | 1 432 | 962 | 690 | 547 |
| Short-term debt | 25 | 26 | 21 | 25 | 24 |
| Total debt | 1 628 | 1 459 | 982 | 714 | 571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Lauritzen | Deputy Member | 0 companies |
| Willy Roar Rahm | Chairman | 0 companies |
| Kari Gripp Rahm | Board of Directors | 0 companies |