| Revenue | NOK 136K | +21% |
| EBITDA | NOK 61K | +272% |
| Net profit | NOK 5M | +243% |
| Total assets | NOK 47,4M | +12% |
| Equity | NOK 47,1M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 358 | 1 261 | 385 | 657 | 574 | 386 | 483 | 333 | 145 | 140 | 160 | 112 | 136 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 618 | 780 | 246 | 574 | 491 | 313 | 382 | 231 | 57 | 53 | 97 | 16 | 61 |
| Depreciation & amort. | −0 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −15 | −15 | −14 |
| EBIT | 1 618 | 794 | 246 | 574 | 491 | 313 | 382 | 231 | 57 | 52 | 82 | 1 | 47 |
| Net financials | 9 | 112 | 1 130 | 167 | 559 | 4 637 | 1 829 | 3 347 | 3 521 | 3 449 | −1 064 | 1 501 | 5 135 |
| Profit before tax | 1 627 | 906 | 1 375 | 742 | 1 050 | 4 951 | 2 211 | 3 578 | 3 578 | 3 501 | −983 | 1 502 | 5 182 |
| Tax | 325 | 235 | 171 | 2 | 169 | 138 | 163 | 123 | −11 | −3 | −1 | 47 | 187 |
| Net profit | 1 303 | 671 | 1 204 | 739 | 881 | 4 812 | 2 048 | 3 455 | 3 589 | 3 504 | −982 | 1 455 | 4 995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 628 | 15 651 | 19 062 | 19 801 | 20 683 | 25 457 | 27 486 | 30 858 | 34 233 | 37 667 | 36 535 | 42 214 | 47 361 |
| Equity | 10 108 | 15 020 | 18 624 | 19 363 | 20 244 | 25 056 | 27 104 | 30 559 | 34 148 | 37 482 | 36 500 | 42 155 | 47 150 |
| Long-term debt | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 11 | 2 | 7 | 6 |
| Short-term debt | 476 | 518 | 153 | 287 | 331 | 334 | 361 | 282 | 71 | 174 | 33 | 52 | 205 |
| Total debt | 520 | 632 | 438 | 438 | 440 | 401 | 382 | 299 | 85 | 185 | 35 | 59 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torid Ragna Johansen | Deputy Member | 0 companies |
| Ingunn Johansen Brenne | Board of Directors | 0 companies |
| Erlend Johansen | Board of Directors | 0 companies |