| Revenue | NOK 2,9M | +7% |
| EBITDA | NOK -486K | +61% |
| Net profit | NOK 779K | +923% |
| Total assets | NOK 8,5M | -57% |
| Equity | NOK 5,5M | +31% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 413 | 3 639 | 4 446 | 7 768 | 11 034 | 4 037 | 7 942 | 709 | 129 | 2 537 | 2 551 | 10 479 | 3 481 | 2 710 | 2 904 |
| Staff expenses | −1 | −616 | −869 | −1 060 | −1 067 | −0 | −0 | −1 076 | −1 498 | −1 429 | −1 488 | −2 291 | −1 878 | −1 880 | −1 809 |
| EBITDA | 1 176 | 584 | 536 | 1 868 | 1 703 | −590 | 2 089 | −1 652 | −2 157 | −828 | −390 | 1 912 | −675 | −1 253 | −486 |
| Depreciation & amort. | −196 | −157 | −125 | −100 | −80 | −571 | −1 341 | −0 | −0 | −0 | −0 | −0 | −51 | −51 | −51 |
| EBIT | 981 | 427 | 411 | 1 768 | 1 622 | −1 161 | 748 | −1 652 | −2 157 | −828 | −390 | 1 912 | −726 | −1 305 | −537 |
| Net financials | 15 | 10 | −2 | 38 | 241 | 1 762 | −72 | 271 | 1 610 | 3 021 | 25 195 | 14 823 | −10 004 | 1 416 | 1 330 |
| Profit before tax | 996 | 437 | 409 | 1 806 | 1 863 | 601 | 675 | −1 381 | −547 | 2 192 | 24 806 | 16 735 | −10 730 | 112 | 792 |
| Tax | 281 | 123 | 115 | 509 | 505 | 66 | 185 | −308 | −99 | 483 | 17 | 383 | 23 | 35 | 13 |
| Net profit | 715 | 314 | 294 | 1 297 | 1 358 | 535 | 490 | −1 073 | −448 | 1 709 | 24 788 | 16 351 | −10 753 | 76 | 779 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 557 | 2 133 | 2 541 | 4 295 | 5 263 | 5 970 | 5 001 | 4 045 | 4 205 | 8 219 | 22 535 | 43 439 | 30 569 | 19 784 | 8 506 |
| Equity | 1 511 | 1 825 | 2 119 | 2 916 | 4 274 | 3 809 | 4 074 | 3 002 | 2 554 | 4 263 | 18 551 | 24 903 | 14 150 | 4 226 | 5 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 046 | 308 | 422 | 1 380 | 989 | 1 858 | 927 | 1 044 | 1 652 | 3 956 | 3 983 | 18 536 | 16 419 | 15 557 | 2 982 |
| Total debt | 1 046 | 308 | 422 | 1 380 | 989 | 2 162 | 927 | 1 044 | 1 652 | 3 956 | 3 983 | 18 536 | 16 419 | 15 557 | 2 982 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amandator As | Company | 71.3% | 71.3% | 2024 |
Maril As | Company | 23.8% | 23.8% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Johansen | Board of Directors | 0 companies |
| Mona Lynne Eitzen | Board of Directors | 0 companies |
| Mats Jakobsen | Board of Directors | 0 companies |
| Per Ove Langeland | Board of Directors | 0 companies |
| Christian Schlytter-Henrichsen | Chairman | 0 companies |