| Revenue | NOK 1,4M | — |
| EBITDA | NOK -127K | -43% |
| Net profit | NOK 32K | -64% |
| Total assets | NOK 14,3M | +24% |
| Equity | NOK 9,2M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 470 | 4 270 | 2 493 | 2 365 | 3 205 | 5 820 | 3 170 | 11 253 | 3 050 | 4 411 | 1 650 | 7 250 | 4 150 | 1 645 | 0 | 4 150 | 0 | 1 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 380 | 1 821 | 2 099 | 840 | 1 868 | 1 618 | 1 499 | 2 848 | 1 214 | 1 833 | 743 | 3 726 | 2 152 | 807 | −91 | 632 | −89 | −127 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 380 | 1 821 | 2 099 | 840 | 1 868 | 1 618 | 1 499 | 2 848 | 1 214 | 1 833 | 743 | 3 726 | 2 152 | 807 | −91 | 632 | −89 | −127 |
| Net financials | 0 | −179 | −61 | 12 | 99 | 38 | 146 | 217 | 162 | 183 | 198 | 173 | 220 | 223 | 135 | 95 | 263 | 204 | 168 |
| Profit before tax | 0 | 201 | 1 760 | 2 111 | 939 | 1 907 | 1 764 | 1 716 | 3 009 | 1 397 | 2 030 | 917 | 3 946 | 2 375 | 942 | 4 | 895 | 115 | 41 |
| Tax | −0 | 58 | 493 | 594 | 264 | 534 | 495 | 463 | 813 | 349 | 487 | 211 | 868 | 535 | 196 | 1 | 197 | 25 | 9 |
| Net profit | 0 | 144 | 1 267 | 1 517 | 675 | 1 373 | 1 269 | 1 253 | 2 197 | 1 048 | 1 543 | 706 | 3 078 | 1 841 | 746 | 3 | 698 | 89 | 32 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 701 | 6 241 | 5 354 | 5 881 | 6 735 | 8 478 | 11 377 | 12 029 | 12 295 | 14 032 | 12 517 | 14 652 | 15 499 | 14 603 | 12 963 | 10 950 | 11 475 | 14 270 |
| Equity | — | 310 | 1 577 | 3 094 | 3 769 | 5 142 | 6 411 | 7 664 | 9 861 | 10 908 | 10 451 | 10 457 | 12 534 | 13 375 | 10 925 | 9 929 | 9 110 | 9 199 | 9 232 |
| Long-term debt | 0 | 2 252 | 1 253 | 735 | 1 278 | 692 | 363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 197 | 3 700 |
| Short-term debt | 0 | 3 139 | 3 412 | 1 525 | 834 | 901 | 1 705 | 3 409 | 1 852 | 1 060 | 3 581 | 2 060 | 2 118 | 2 124 | 3 678 | 3 034 | 1 840 | 79 | 1 338 |
| Total debt | 0 | 5 391 | 4 664 | 2 260 | 2 112 | 1 593 | 2 067 | 3 713 | 2 168 | 1 387 | 3 581 | 2 060 | 2 118 | 2 124 | 3 678 | 3 034 | 1 840 | 2 276 | 5 039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eldstad Entreprenør As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Helen Jegleim | Deputy Member | 0 companies |
| Birgit Waldrop Sørlie | Board of Directors | 0 companies |
| Gunnar Eldstad | Chairman | 0 companies |