| Revenue | NOK 956K | -4% |
| EBITDA | NOK 540K | -10% |
| Net profit | NOK -182K | -94% |
| Total assets | NOK 13,1M | -1% |
| Equity | NOK 2,5M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 233 | 1 067 | 1 090 | 1 118 | 1 123 | 1 199 | 1 283 | 1 472 | 1 612 | 1 337 | 1 034 | 1 009 | 958 | 979 | 1 043 | 996 | 956 |
| Staff expenses | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −45 | −14 | −0 | −6 | −0 | −0 | −0 | −126 | −1 |
| EBITDA | 1 040 | 887 | 999 | 961 | 1 066 | 1 164 | 1 218 | 1 276 | 1 218 | 1 035 | 761 | 636 | 576 | 716 | 563 | 602 | 540 |
| Depreciation & amort. | −401 | −426 | −431 | −431 | −431 | −431 | −424 | −420 | −420 | −420 | −431 | −537 | −537 | −537 | −107 | −103 | −71 |
| EBIT | 638 | 461 | 568 | 530 | 635 | 733 | 794 | 856 | 798 | 615 | 330 | 99 | 38 | 179 | 457 | 499 | 469 |
| Net financials | −1 541 | 724 | −136 | −62 | 58 | −726 | −122 | −197 | −267 | −201 | −296 | −354 | −284 | −234 | −400 | −619 | −702 |
| Profit before tax | −902 | 1 185 | 433 | 468 | 693 | 8 | 672 | 658 | 530 | 414 | 34 | −255 | −246 | −55 | 57 | −120 | −233 |
| Tax | −252 | 330 | 85 | 137 | 196 | 13 | 181 | 206 | 149 | 118 | 28 | −56 | −54 | −13 | 13 | −26 | −51 |
| Net profit | −650 | 856 | 348 | 332 | 497 | −6 | 491 | 452 | 382 | 297 | 7 | −199 | −192 | −43 | 44 | −94 | −182 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 810 | 8 164 | 7 814 | 7 489 | 7 549 | 8 954 | 11 888 | 13 472 | 13 832 | 13 603 | 14 702 | 14 014 | 13 584 | 13 408 | 13 327 | 13 244 | 13 090 |
| Equity | 258 | 1 114 | 1 461 | 1 793 | 2 290 | 2 284 | 2 775 | 3 227 | 3 109 | 3 406 | 3 412 | 3 213 | 3 021 | 2 828 | 2 802 | 2 709 | 2 526 |
| Long-term debt | 8 498 | 6 366 | 6 203 | 5 527 | 5 000 | 6 200 | 8 700 | 10 000 | 10 000 | 10 000 | 11 000 | 10 750 | 10 500 | 10 500 | 10 465 | 10 500 | 10 500 |
| Short-term debt | 54 | 685 | 150 | 169 | 259 | 469 | 413 | 245 | 723 | 198 | 290 | 52 | 63 | 80 | 60 | 36 | 64 |
| Total debt | 8 552 | 7 051 | 6 353 | 5 696 | 5 259 | 6 669 | 9 113 | 10 245 | 10 723 | 10 198 | 11 290 | 10 802 | 10 563 | 10 580 | 10 525 | 10 536 | 10 564 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Malmo | Board of Directors | 0 companies |
| Stine Cecilie Malmo | Board of Directors | 0 companies |
| Magnus Malmo | Chairman | 0 companies |