| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | +52% |
| Net profit | NOK 32,9M | +14840% |
| Total assets | NOK 50,9M | +110% |
| Equity | NOK 42M | +265% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −24 | −41 | −68 | −73 | −74 | −87 | −76 | −553 | −76 | −26 | −22 | −31 | −85 | −166 | −113 | −54 |
| Depreciation & amort. | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −24 | −41 | −68 | −73 | −74 | −87 | −76 | −553 | −76 | −26 | −22 | −31 | −85 | −166 | −113 | −54 |
| Net financials | 181 | 12 102 | 9 927 | 122 | 7 129 | 2 313 | 9 971 | 44 486 | 5 444 | 4 296 | 5 833 | 131 | 83 | 23 513 | 170 | 359 | 33 384 |
| Profit before tax | 166 | 12 078 | 9 885 | 54 | 7 056 | 2 239 | 9 884 | 44 410 | 4 891 | 4 220 | 5 806 | 109 | 52 | 23 428 | 4 | 246 | 33 330 |
| Tax | 46 | 110 | 79 | 71 | 167 | 68 | 76 | 362 | 66 | 117 | 107 | −0 | −0 | 123 | −0 | 26 | 432 |
| Net profit | 120 | 11 968 | 9 807 | −17 | 6 889 | 2 172 | 9 808 | 44 048 | 4 825 | 4 103 | 5 700 | 104 | 52 | 23 305 | 4 | 220 | 32 897 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 213 | 17 905 | 26 513 | 24 408 | 22 098 | 14 052 | 15 345 | 54 605 | 36 326 | 35 191 | 24 734 | 22 393 | 17 767 | 41 087 | 31 646 | 24 302 | 50 934 |
| Equity | 1 961 | 13 929 | — | 5 718 | 6 207 | 379 | 379 | 44 427 | 26 752 | 28 355 | 19 595 | 17 699 | 14 751 | 14 556 | 14 560 | 11 511 | 42 009 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 364 | 5 605 | 5 074 | 0 | 4 498 | 28 | 36 | 2 649 | 3 011 | 3 073 | 3 193 | 3 382 | 3 601 |
| Short-term debt | 46 | 9 | 6 120 | 12 199 | 6 528 | 8 067 | 9 892 | 10 179 | 5 076 | 6 808 | 5 103 | 2 045 | 5 | 23 458 | 13 893 | 9 408 | 5 324 |
| Total debt | 10 252 | 3 976 | 8 777 | 18 690 | 15 891 | 13 673 | 14 966 | 10 179 | 9 574 | 6 836 | 5 139 | 4 694 | 3 016 | 26 531 | 17 086 | 12 791 | 8 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Steinsvik | Deputy Member | 0 companies |
| Kristin Steinsvik | Chairman | 0 companies |