| Revenue | NOK 3,4M | +6% |
| EBITDA | NOK 1M | -39% |
| Net profit | NOK 452K | -49% |
| Total assets | NOK 36,3M | +0% |
| Equity | NOK 14,9M | -1% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 155 | 1 202 | 1 262 | 1 579 | 1 948 | 2 002 | 2 056 | 3 966 | 2 009 | 2 082 | 4 423 | 2 103 | 2 404 | 4 143 | 3 866 | 3 185 | 3 390 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −19 | −75 | 37 | −8 | −16 |
| EBITDA | 1 060 | 1 045 | 1 143 | 1 507 | 1 793 | 1 918 | 1 922 | 3 773 | 1 887 | −653 | 4 002 | 1 647 | 1 398 | 2 779 | 2 960 | 1 661 | 1 009 |
| Depreciation & amort. | −228 | −231 | −245 | −245 | −244 | −212 | −212 | −48 | −58 | −58 | −58 | −53 | −69 | −73 | −85 | −96 | −114 |
| EBIT | 832 | 814 | 899 | 1 263 | 1 549 | 1 705 | 1 709 | 3 725 | 1 829 | −711 | 3 945 | 1 594 | 1 329 | 2 706 | 2 874 | 1 564 | 894 |
| Net financials | −54 | −9 | −0 | 0 | −0 | 21 | 27 | 8 | 17 | 14 | 2 | −359 | −455 | −618 | −962 | −417 | −313 |
| Profit before tax | 778 | 805 | 899 | 1 263 | 1 549 | 1 726 | 1 736 | 3 733 | 1 846 | −697 | 3 947 | 1 235 | 873 | 2 088 | 1 912 | 1 147 | 581 |
| Tax | 217 | 225 | 252 | 354 | 436 | 466 | 485 | 917 | 429 | −162 | 868 | 272 | 193 | 720 | 420 | 253 | 129 |
| Net profit | 561 | 580 | 647 | 909 | 1 113 | 1 260 | 1 252 | 2 816 | 1 418 | −535 | 3 078 | 963 | 681 | 1 368 | 1 493 | 894 | 452 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 015 | 8 802 | 8 722 | 8 998 | 8 989 | 10 580 | 11 529 | 16 943 | 15 243 | 14 002 | 27 493 | 30 549 | 34 061 | 31 615 | 39 934 | 36 243 | 36 283 |
| Equity | 1 896 | 2 475 | 3 122 | 4 032 | 5 144 | 6 404 | 7 656 | 10 472 | 11 890 | 11 354 | 14 433 | 14 008 | 14 689 | 14 404 | 14 159 | 15 053 | 14 901 |
| Long-term debt | 3 940 | 6 072 | 5 319 | 4 596 | 3 368 | 3 717 | 3 398 | 3 467 | 2 867 | 2 513 | 12 405 | 14 566 | 18 505 | 15 024 | 17 075 | 16 838 | 16 631 |
| Short-term debt | 3 178 | 255 | 280 | 370 | 477 | 458 | 474 | 3 005 | 486 | 134 | 655 | 1 975 | 867 | 2 186 | 8 701 | 4 353 | 4 750 |
| Total debt | 7 119 | 6 327 | 5 599 | 4 966 | 3 845 | 4 175 | 3 873 | 6 471 | 3 353 | 2 648 | 13 060 | 16 541 | 19 372 | 17 211 | 25 775 | 21 191 | 21 382 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vemado As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Veronica Valstad Skikkelstadødegård | Board of Directors | 0 companies |
| Finn Harald Valstad Pettersen | Chairman | 0 companies |
| Mats Valstad Skikkelstadødegård | Board of Directors | 0 companies |