| Revenue | NOK 4,2M | +10% |
| EBITDA | NOK 2M | +8% |
| Net profit | NOK 378K | +43% |
| Total assets | NOK 24,3M | -1% |
| Equity | NOK 13,1M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 264 | 3 260 | 3 294 | 3 771 | 4 154 |
| Staff expenses | −72 | −56 | −262 | −1 011 | −1 255 |
| EBITDA | 2 431 | 1 834 | 2 358 | 1 868 | 2 024 |
| Depreciation & amort. | −745 | −912 | −915 | −919 | −930 |
| EBIT | 1 686 | 922 | 1 443 | 949 | 1 095 |
| Net financials | −244 | −270 | −414 | −610 | −611 |
| Profit before tax | 1 441 | 652 | 1 029 | 339 | 484 |
| Tax | 317 | 143 | 226 | 75 | 106 |
| Net profit | 1 124 | 508 | 803 | 264 | 378 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 283 | 25 482 | 25 681 | 24 547 | 24 263 |
| Equity | 11 511 | 11 965 | 12 768 | 12 862 | 13 137 |
| Long-term debt | 13 850 | 12 967 | 12 029 | 10 703 | 9 927 |
| Short-term debt | 923 | 550 | 884 | 982 | 1 199 |
| Total debt | 14 772 | 13 517 | 12 913 | 11 685 | 11 126 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jannicke Myrvang | Deputy Member | 0 companies |
| Trine Larsen | Board of Directors | 0 companies |
| Audun Myrvang Thomassen | Chairman | 0 companies |
| Steffen Thomassen | Board of Directors | 0 companies |