| Revenue | NOK 0 | — |
| EBITDA | NOK -396K | -101% |
| Net profit | NOK 530K | -99% |
| Total assets | NOK 58,9M | +3% |
| Equity | NOK 57,9M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 500 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 58 568 | −29 | −17 | −18 | −25 | −23 | −23 | −24 | −25 | −27 | −40 | −38 | −33 | −34 | −56 | 37 448 | −396 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 58 568 | −29 | −17 | −18 | −25 | −23 | −23 | −24 | −25 | −27 | −40 | −38 | −33 | −34 | −56 | 37 448 | −396 |
| Net financials | 3 031 | 17 | −359 | −308 | −165 | −198 | −275 | −185 | −106 | −308 | −233 | −242 | −316 | −429 | −496 | −91 | 926 |
| Profit before tax | 61 599 | −12 | −377 | −326 | −190 | −221 | −299 | −209 | −131 | −335 | −273 | −280 | −349 | −463 | −551 | 37 357 | 530 |
| Tax | −1 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 61 600 | −8 | −377 | −326 | −190 | −221 | −299 | −209 | −131 | −335 | −273 | −280 | −349 | −463 | −551 | 37 357 | 530 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 585 | 98 356 | 98 353 | 83 353 | 83 353 | 86 075 | 83 566 | 63 353 | 63 353 | 63 353 | 48 374 | 48 353 | 48 353 | 48 353 | 55 178 | 57 395 | 58 893 |
| Equity | — | — | — | 75 874 | 75 684 | 69 463 | 65 164 | 58 456 | 51 324 | 42 389 | 35 816 | 35 536 | 34 187 | 28 524 | 28 022 | 57 389 | 57 920 |
| Long-term debt | 34 000 | 0 | 0 | 0 | 7 669 | 10 612 | 14 401 | 897 | 8 029 | 15 964 | 7 558 | 12 810 | 14 163 | 19 829 | 27 143 | 0 | 941 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 6 000 | 4 000 | 4 000 | 4 000 | 5 000 | 5 000 | 6 | 3 | 0 | 13 | 6 | 33 |
| Total debt | 34 000 | 21 779 | 22 153 | 7 479 | 7 669 | 16 612 | 18 401 | 4 897 | 12 029 | 20 964 | 12 558 | 12 817 | 14 166 | 19 829 | 27 156 | 6 | 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andrea Victoria Selvaag Holte Aga | Deputy Member | 0 companies |
| Christian Gunnar Mahmoud Hoff Maktabi | Board of Directors | 0 companies |
| Henrik Hellenes | Board of Directors | 0 companies |
| Cecilie Catharina Holte Selvaag | Chairman | 0 companies |