| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -3% |
| Net profit | NOK 123K | +182% |
| Total assets | NOK 2,7M | +5% |
| Equity | NOK 1,1M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 420 | 430 | 523 | 1 214 | 1 404 | 2 138 | 1 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −1 | −0 | −0 | −0 | −7 | −335 | −1 033 | −286 | −0 | −0 | −0 | −2 | −2 | −0 | −5 | −5 |
| EBITDA | 0 | −12 | 384 | 377 | 500 | 1 182 | 1 292 | 1 159 | −164 | −462 | −35 | −21 | −9 | −19 | −20 | −27 | −30 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −12 | 384 | 377 | 500 | 1 182 | 1 292 | 1 159 | −164 | −462 | −35 | −21 | −9 | −19 | −20 | −27 | −30 | −31 |
| Net financials | 0 | 1 | 0 | 3 | −43 | 97 | 70 | 54 | 93 | 6 | 6 | −149 | 151 | −143 | 238 | 3 479 | −120 | 154 |
| Profit before tax | 0 | −11 | 384 | 380 | 457 | 1 279 | 1 362 | 1 214 | −71 | −456 | −29 | −170 | 142 | −161 | 218 | 3 452 | −150 | 123 |
| Tax | −0 | −0 | 102 | 107 | 142 | 340 | 377 | 406 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −11 | 282 | 273 | 315 | 939 | 985 | 808 | −71 | −456 | −29 | −170 | 142 | −161 | 218 | 3 452 | −150 | 123 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 240 | 645 | 862 | 1 227 | 2 600 | 3 347 | 4 320 | 3 501 | 1 877 | 1 549 | 1 343 | 1 486 | 1 325 | 3 073 | 2 692 | 2 533 | 2 656 |
| Equity | — | 140 | 422 | 694 | 1 009 | 1 948 | 2 863 | 3 470 | 3 399 | 1 843 | 1 514 | 1 343 | 1 486 | 1 024 | 1 042 | 1 194 | 944 | 1 067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 030 | 0 | 1 592 | 1 592 |
| Short-term debt | 0 | 100 | 223 | 168 | 218 | 652 | 484 | 849 | 102 | 34 | 35 | 0 | 1 | 301 | 1 | 1 497 | −3 | −3 |
| Total debt | 0 | 100 | 223 | 168 | 218 | 652 | 484 | 849 | 102 | 34 | 35 | 0 | 1 | 301 | 2 031 | 1 497 | 1 589 | 1 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May-Helen Milde Ingdahl | Deputy Member | 0 companies |
| Elizabeth Madeleine Milde Ingdahl | Deputy Chairman | 0 companies |