| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | -250% |
| Net profit | NOK -34K | -151% |
| Total assets | NOK 264K | +3% |
| Equity | NOK 258K | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 69 | 40 | 87 | 26 | 20 | 0 | 336 | 257 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −37 | −92 | −181 | −64 | −0 | −314 | −265 | −0 | −0 | −0 | −0 | −0 | −25 |
| EBITDA | 0 | −118 | −2 | −6 | 56 | −9 | −24 | −178 | −68 | −15 | −7 | −43 | −17 | −12 | −14 | −13 | −13 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −5 | −5 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −118 | −2 | −6 | 56 | −12 | −29 | −183 | −81 | −15 | −7 | −43 | −17 | −12 | −14 | −13 | −13 | −47 |
| Net financials | 0 | −0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 0 | −118 | −3 | −6 | 56 | −12 | −29 | −183 | −81 | −15 | −7 | −43 | −17 | −12 | −14 | −13 | −13 | −47 |
| Tax | −0 | −0 | −0 | −0 | −0 | −3 | −8 | −49 | −20 | −4 | −2 | −10 | −4 | −3 | −3 | −3 | −0 | −13 |
| Net profit | 0 | −118 | −3 | −6 | 56 | −9 | −21 | −134 | −61 | −11 | −5 | −33 | −14 | −10 | −11 | −10 | −13 | −34 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 160 | 109 | 103 | 282 | 290 | 322 | 306 | 267 | 258 | 377 | 477 | 258 | 259 | 259 | 267 | 258 | 264 |
| Equity | — | 111 | 108 | 103 | 258 | 259 | 258 | 257 | 258 | 258 | 253 | 258 | 258 | 258 | 258 | 258 | 245 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 49 | 0 | 0 | 24 | 30 | 64 | 49 | 9 | 0 | 124 | 219 | 1 | 1 | 1 | 9 | 13 | 6 |
| Total debt | 0 | 49 | 0 | 0 | 24 | 31 | 64 | 49 | 9 | 0 | 124 | 219 | 1 | 1 | 1 | 9 | 13 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wellbrukt As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Edvardsen | Deputy Member | 0 companies |
| Stig Knutsen | Chairman | 0 companies |