| Revenue | NOK 0 | — |
| EBITDA | NOK -246K | -30% |
| Net profit | NOK 1,1M | +5% |
| Total assets | NOK 6,9M | +16% |
| Equity | NOK 6,8M | +16% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 71 | 69 | 7 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −8 | −0 | −69 | −5 | −3 | −3 | −12 | −8 | −8 | −8 | −7 | −16 | −70 | −17 | −26 | −25 |
| EBITDA | −76 | −120 | −206 | −269 | −95 | −87 | −133 | −152 | −114 | −101 | −140 | −128 | −129 | −237 | −213 | −189 | −246 |
| Depreciation & amort. | −15 | −15 | −15 | −0 | −0 | −0 | −0 | −34 | −50 | −50 | −50 | −50 | −105 | −105 | −105 | −105 | −105 |
| EBIT | −91 | −135 | −221 | −269 | −95 | −87 | −133 | −186 | −164 | −151 | −191 | −179 | −234 | −342 | −318 | −294 | −351 |
| Net financials | 191 | 259 | 256 | 207 | 183 | 263 | 328 | 308 | 284 | 282 | 85 | 5 273 | 98 | 1 507 | −352 | 1 321 | 1 427 |
| Profit before tax | 100 | 124 | 35 | −62 | 87 | 176 | 195 | 122 | 119 | 131 | −105 | 5 094 | −136 | 1 165 | −670 | 1 027 | 1 077 |
| Tax | 27 | 35 | 10 | −0 | 2 | 48 | 52 | 33 | 31 | 44 | −17 | −22 | 38 | −0 | −0 | −0 | −0 |
| Net profit | 72 | 90 | 25 | −62 | 85 | 128 | 143 | 89 | 88 | 87 | −89 | 5 116 | −174 | 1 165 | −670 | 1 027 | 1 077 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 729 | 692 | 712 | 650 | 800 | 949 | 1 189 | 1 169 | 1 139 | 912 | 5 354 | 4 945 | 5 958 | 5 021 | 5 946 | 6 882 |
| Equity | 487 | 577 | 601 | 539 | 624 | 752 | 895 | 985 | 973 | 960 | 772 | 5 221 | 4 797 | 5 762 | 4 992 | 5 920 | 6 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 101 | 56 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 152 | 91 | 172 | 26 | 49 | 53 | 62 | 95 | 122 | 127 | 133 | 148 | 196 | 28 | 26 | 36 |
| Total debt | 135 | 152 | 91 | 172 | 26 | 49 | 53 | 205 | 196 | 178 | 141 | 133 | 148 | 196 | 28 | 26 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Granly | Deputy Member | 0 companies |
| Øystein Granly | Chairman | 0 companies |