| Revenue | NOK 650K | +0% |
| EBITDA | NOK -298K | -2% |
| Net profit | NOK -8,7M | -692% |
| Total assets | NOK 29,4M | -28% |
| Equity | NOK 28,3M | -27% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 25 | 0 | 0 | 0 | 825 | 1 561 | 904 | 867 | 748 | 689 | 901 | 500 | 540 | 670 | 650 | 650 |
| Staff expenses | −103 | −11 | −0 | −0 | −0 | −192 | −703 | −806 | −704 | −703 | −704 | −703 | −699 | −703 | −703 | −702 | −693 |
| EBITDA | 289 | −44 | −317 | −67 | −53 | 577 | 776 | −40 | 52 | −698 | −198 | 71 | −389 | −357 | −220 | −291 | −298 |
| Depreciation & amort. | −0 | −6 | −12 | −12 | −12 | −12 | −7 | −0 | −0 | −0 | −0 | −5 | −5 | −5 | −5 | −5 | −0 |
| EBIT | 289 | −50 | −329 | −79 | −65 | 565 | 769 | −40 | 52 | −698 | −198 | 65 | −394 | −362 | −225 | −296 | −298 |
| Net financials | 2 251 | 154 | −1 429 | −133 | 101 | 248 | 89 | 702 | 6 | 28 533 | −228 | 3 548 | 3 298 | 3 118 | 21 307 | 1 769 | −8 424 |
| Profit before tax | 2 540 | 104 | −1 758 | −213 | 36 | 813 | 858 | 661 | 59 | 27 835 | −426 | 3 613 | 2 904 | 2 756 | 21 081 | 1 473 | −8 722 |
| Tax | 102 | 30 | −35 | 45 | 25 | 157 | 232 | 1 | 16 | 81 | −20 | 64 | −7 | 0 | 147 | −1 | −0 |
| Net profit | 2 437 | 74 | −1 722 | −258 | 11 | 656 | 626 | 660 | 43 | 27 754 | −406 | 3 549 | 2 911 | 2 756 | 20 935 | 1 474 | −8 722 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 587 | 19 871 | 15 180 | 12 972 | 13 420 | 12 276 | 12 711 | 11 237 | 11 160 | 31 980 | 28 755 | 29 764 | 31 027 | 33 458 | 44 443 | 40 584 | 29 402 |
| Equity | 4 357 | 19 385 | 14 407 | 12 949 | 12 486 | 11 642 | 10 868 | 10 828 | 871 | 25 625 | 24 219 | 27 769 | 30 680 | 24 936 | 44 150 | 38 491 | 28 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 230 | 483 | 773 | 22 | 935 | 634 | 1 843 | 409 | 10 289 | 6 355 | 4 136 | 1 995 | 347 | 8 522 | 292 | 2 093 | 1 144 |
| Total debt | 230 | 486 | 773 | 22 | 935 | 634 | 1 843 | 409 | 10 289 | 6 355 | 4 536 | 1 995 | 347 | 8 522 | 293 | 2 093 | 1 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AM Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Traa | Chief Executive Officer | 0 companies |
| Anne Margrethe Traa | Deputy Member | 0 companies |