| Revenue | NOK 3M | -3% |
| EBITDA | NOK -24,1M | -30% |
| Net profit | NOK 145,6M | +22% |
| Total assets | NOK 1,4B | +12% |
| Equity | NOK 1,3B | +12% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 816 | 2 394 | 3 447 | 3 143 | 3 040 |
| Staff expenses | −6 745 | −8 110 | −9 962 | −13 922 | −16 368 |
| EBITDA | −10 010 | −11 615 | −12 765 | −18 546 | −24 114 |
| Depreciation & amort. | −331 | −591 | −613 | −708 | −733 |
| EBIT | −10 341 | −12 206 | −13 378 | −19 254 | −24 847 |
| Net financials | 37 385 | 128 219 | −129 407 | 136 049 | 165 643 |
| Profit before tax | 27 044 | 116 013 | −142 785 | 116 795 | 140 796 |
| Tax | −11 237 | −135 | −5 225 | −2 587 | −4 811 |
| Net profit | 38 281 | 116 148 | −137 560 | 119 382 | 145 607 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 307 715 | 1 488 100 | 1 156 563 | 1 259 526 | 1 408 166 |
| Equity | 1 090 074 | 1 206 226 | 1 068 665 | 1 188 040 | 1 333 649 |
| Long-term debt | 215 000 | 279 000 | 20 000 | 0 | 66 000 |
| Short-term debt | 2 641 | 2 875 | 67 897 | 71 486 | 8 517 |
| Total debt | 217 641 | 281 875 | 87 897 | 71 486 | 74 517 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TM Observer | Observer | 2025 |
IL Observer | Observer | 2025 |
ÅG Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.5% | 99.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Marit Risnes | Observer | 0 companies |
| Inga Lise Lien Moldestad | Observer | 0 companies |
| Ådne Grødem | Chief Executive Officer | 0 companies |
| Folke Longwei Jin Hermansen | Board of Directors | 0 companies |
| Steinar Olsen | Deputy Chairman | 0 companies |
| Yuhong Jin Hermansen | Chairman | 0 companies |
| Iselin Nybø | Board of Directors | 0 companies |
| Eivind Egeland Olsen | Board of Directors | 0 companies |
| Tron Vormeland | Board of Directors | 0 companies |