| Revenue | NOK 768K | +20% |
| EBITDA | NOK 362K | +33% |
| Net profit | NOK -1M | +44% |
| Total assets | NOK 29,2M | -5% |
| Equity | NOK 25,9M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 120 | 218 | 217 | 226 | 213 | 335 | 539 | 689 | 640 | 768 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −323 | 95 | −37 | −53 | −43 | −18 | 8 | 92 | 24 | 59 | −144 | 87 | 227 | 378 | 272 | 362 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −30 | −30 | −30 |
| EBIT | −18 | −323 | 95 | −37 | −53 | −43 | −18 | 8 | 92 | 24 | 59 | −144 | 87 | 217 | 348 | 242 | 332 |
| Net financials | 1 638 | 1 173 | 1 706 | −311 | 3 666 | 1 151 | 1 761 | −370 | 2 003 | 1 540 | 1 932 | 1 353 | 2 973 | 11 576 | −2 217 | −2 029 | −1 341 |
| Profit before tax | 1 619 | 850 | 1 801 | −348 | 3 612 | 1 108 | 1 743 | −362 | 2 095 | 1 564 | 1 991 | 1 209 | 3 060 | 11 792 | −1 869 | −1 787 | −1 010 |
| Tax | 226 | 182 | 56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 393 | 668 | 1 744 | −348 | 3 612 | 1 108 | 1 743 | −362 | 2 095 | 1 564 | 1 991 | 1 209 | 3 060 | 11 792 | −1 869 | −1 787 | −1 010 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 684 | 6 301 | 12 347 | 10 811 | 13 137 | 17 119 | 18 831 | 20 534 | 21 943 | 21 997 | 22 653 | 22 981 | 24 557 | 35 877 | 33 629 | 30 577 | 29 169 |
| Equity | 3 926 | 4 594 | 6 378 | 6 030 | 9 589 | 10 697 | 12 440 | 12 056 | 14 151 | 14 914 | 16 205 | 16 915 | 19 725 | 31 517 | 29 649 | 26 861 | 25 851 |
| Long-term debt | 2 120 | 1 142 | 5 278 | 4 656 | 3 486 | 6 397 | 6 333 | 8 428 | 7 752 | 7 056 | 6 425 | 6 040 | 4 816 | 4 335 | 3 959 | 3 661 | 3 294 |
| Short-term debt | 1 637 | 565 | 691 | 126 | 63 | 25 | 58 | 50 | 40 | 27 | 22 | 26 | 16 | 25 | 21 | 55 | 24 |
| Total debt | 3 758 | 1 706 | 5 969 | 4 782 | 3 548 | 6 422 | 6 391 | 8 478 | 7 793 | 7 083 | 6 447 | 6 066 | 4 832 | 4 360 | 3 980 | 3 716 | 3 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2006 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Fallås Bjørnebye | Deputy Member | 0 companies |
| Brede Guttorm Bjørnebye | Chief Executive Officer | 0 companies |