| Revenue | NOK 10,8M | +2% |
| EBITDA | NOK -137K | -117% |
| Net profit | NOK -332K | -183% |
| Total assets | NOK 9,4M | -6% |
| Equity | NOK 7,6M | -4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 562 | 13 499 | 11 199 | 10 532 | 10 768 |
| Staff expenses | −6 052 | −6 390 | −6 764 | −5 946 | −6 391 |
| EBITDA | 2 039 | 1 817 | 505 | 796 | −137 |
| Depreciation & amort. | −506 | −494 | −394 | −390 | −343 |
| EBIT | 1 533 | 1 323 | 111 | 406 | −480 |
| Net financials | 25 | 18 | 38 | 106 | 145 |
| Profit before tax | 1 558 | 1 342 | 149 | 512 | −335 |
| Tax | 343 | 295 | 34 | 112 | −3 |
| Net profit | 1 215 | 1 046 | 115 | 400 | −332 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 668 | 9 305 | 9 413 | 9 995 | 9 360 |
| Equity | 6 586 | 7 633 | 7 548 | 7 948 | 7 615 |
| Long-term debt | 33 | 16 | 20 | 3 | 0 |
| Short-term debt | 2 048 | 1 656 | 1 845 | 2 044 | 1 744 |
| Total debt | 2 081 | 1 672 | 1 865 | 2 047 | 1 744 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2019 |
GE Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf-Helge Bjørnstad | Chief Executive Officer | 0 companies |
| Gro Ellen Røsnæs | Deputy Member | 0 companies |
| Odd Eivind Røsnæs | Chairman | 0 companies |
| Silje Cathrine Marie Røsnæs | Board of Directors | 0 companies |
| Marthe Johanne Røsnæs | Board of Directors | 0 companies |