| Revenue | NOK 0 | — |
| EBITDA | NOK -2M | -140% |
| Net profit | NOK -1,5M | -147% |
| Total assets | NOK 44,7M | +16% |
| Equity | NOK 28,8M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 540 | 90 464 | 60 569 | 0 | 0 | 0 | 0 | 552 | 0 | 0 | 0 | 137 | 116 | 95 | 208 | 8 | 0 |
| Staff expenses | −25 660 | −24 418 | −19 345 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 737 | 18 534 | −65 | −182 | −823 | −194 | −202 | 227 | −105 | −180 | −382 | −173 | −120 | −247 | −2 185 | −829 | −1 991 |
| Depreciation & amort. | −2 111 | −2 131 | −2 177 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −126 | −126 | −126 | −126 | −0 | −0 | −0 |
| EBIT | 23 626 | 16 403 | −2 242 | −182 | −823 | −194 | −202 | 227 | −105 | −180 | −508 | −299 | −246 | −373 | −2 185 | −829 | −1 991 |
| Net financials | −2 821 | −1 255 | −1 443 | −1 131 | 3 207 | 205 | −1 024 | 5 705 | 452 | 9 223 | −7 | 7 375 | 307 | −487 | −341 | 29 | 13 |
| Profit before tax | 20 805 | 15 148 | −3 685 | −1 314 | 2 384 | 11 | −1 226 | 5 931 | 347 | 9 043 | −516 | 7 076 | 61 | −860 | −2 526 | −801 | −1 978 |
| Tax | 6 077 | 4 139 | −1 623 | −377 | 749 | −0 | −333 | 35 | 110 | −19 | −91 | −90 | 13 | −112 | −889 | −175 | −435 |
| Net profit | 14 728 | 11 009 | −2 062 | −937 | 1 635 | 10 | −894 | 5 897 | 237 | 9 062 | −425 | 7 166 | 48 | −748 | −1 637 | −625 | −1 544 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 763 | 114 553 | 104 739 | 68 814 | 69 137 | 70 944 | 68 731 | 75 409 | 73 907 | 80 037 | 77 874 | 78 854 | 79 204 | 47 772 | 43 684 | 38 595 | 44 745 |
| Equity | 40 047 | 50 154 | 47 196 | 27 001 | 27 733 | 26 842 | 24 330 | 30 227 | 30 464 | 39 525 | 39 100 | 46 266 | 46 314 | 33 996 | 32 360 | 30 336 | 28 793 |
| Long-term debt | −1 408 | −1 617 | −549 | 0 | 39 890 | 37 437 | 34 983 | 1 | 0 | 2 950 | 2 950 | 32 520 | 32 816 | 13 695 | 7 848 | 7 176 | 6 186 |
| Short-term debt | 23 338 | 16 208 | 11 639 | 1 088 | 1 513 | 6 665 | 9 418 | 45 182 | 43 444 | 37 562 | 35 824 | 68 | 75 | 81 | 3 476 | 1 083 | 9 767 |
| Total debt | 71 308 | 62 781 | 56 994 | 41 813 | 41 403 | 44 102 | 44 401 | 45 182 | 43 444 | 40 512 | 38 774 | 32 588 | 32 891 | 13 776 | 11 324 | 8 258 | 15 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ess As | Company | 47.4% | 47.4% | 2024 |
Gebeo As | Company | 35.0% | 35.0% | 2024 |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 6.2% | 6.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Berg Oshaug | Chief Executive Officer | 0 companies |
| Per Olav Myrstad | Board of Directors | 0 companies |
| Jan Erik Løvik | Chairman | 0 companies |
| Helge Orten | Board of Directors | 0 companies |