| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | +15% |
| Net profit | NOK -133K | -355% |
| Total assets | NOK 41,3M | +5% |
| Equity | NOK 7,1M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 | 60 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −13 | −62 | −8 | −63 | −54 | −19 | −27 | −23 | −39 | −29 | −53 | −72 | −48 | −30 | −39 | −33 |
| Depreciation & amort. | −32 | −130 | −130 | −130 | −130 | −47 | −25 | −25 | −208 | −208 | −208 | −208 | −208 | −0 | −0 | −0 | −0 |
| EBIT | −49 | −143 | −192 | −138 | −193 | −102 | −44 | −52 | −231 | −247 | −237 | −261 | −280 | −48 | −30 | −39 | −33 |
| Net financials | 3 915 | 91 | 63 | 59 | −6 | 77 | 29 | 39 | 42 | −190 | 55 | 558 | 545 | 83 | −140 | 91 | 13 |
| Profit before tax | 3 867 | −52 | −129 | −79 | −199 | −25 | −15 | −13 | −188 | −437 | −182 | 297 | 265 | 35 | −170 | 52 | −20 |
| Tax | −87 | 150 | 151 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 86 | −0 | 113 |
| Net profit | 3 954 | −202 | −279 | −77 | −199 | −25 | −15 | −13 | −188 | −437 | −182 | 297 | 265 | 35 | −256 | 52 | −133 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 375 | 5 723 | 5 573 | 5 328 | 5 111 | 5 086 | 5 070 | 5 058 | 4 869 | 39 494 | 38 525 | 39 379 | 39 589 | 39 314 | 39 650 | 39 318 | 41 250 |
| Equity | 5 868 | 5 666 | 5 387 | 5 309 | 5 111 | 5 086 | 5 070 | 5 058 | 4 869 | 6 404 | 6 221 | 6 518 | 6 783 | 6 818 | 7 562 | 7 615 | 7 081 |
| Long-term debt | 0 | 17 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 31 545 | 30 759 | 31 316 | 31 261 | 31 133 | 31 611 | 31 311 | 33 306 |
| Short-term debt | −492 | 41 | 185 | 19 | 0 | 0 | 0 | 0 | 0 | 1 545 | 1 545 | 1 545 | 1 545 | 1 363 | 477 | 392 | 864 |
| Total debt | −492 | 58 | 187 | 19 | 0 | 0 | 0 | 0 | 0 | 33 090 | 32 304 | 32 861 | 32 806 | 32 496 | 32 087 | 31 703 | 34 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Romsdal Bellika | Deputy Member | 0 companies |
| Vidar Kristoffersen | Chairman | 0 companies |