| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -38% |
| Net profit | NOK -13K | -52% |
| Total assets | NOK 1,3M | -1% |
| Equity | NOK 187K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 22 | 538 | 325 | 19 | 348 | 1 277 | 953 | 370 | 0 | 141 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −76 | −81 | −28 | −452 | −711 | −668 | −197 | −13 | −0 | −0 | −0 |
| EBITDA | −15 | −22 | −30 | −21 | −22 | −607 | 251 | 90 | −577 | −665 | 428 | 162 | 123 | −73 | 100 | −9 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −126 | −126 | −126 | −126 | −69 | −149 | −149 | −149 | −75 | −0 | −0 |
| EBIT | −15 | −22 | −30 | −21 | −22 | −607 | 125 | −35 | −703 | −791 | 360 | 13 | −26 | −223 | 25 | −9 | −13 |
| Net financials | 397 | 0 | −0 | 1 442 | 1 | −97 | 4 | 439 | 1 | 0 | −3 | −2 | −0 | 103 | −8 | 1 | 0 |
| Profit before tax | 382 | −22 | −30 | 1 421 | −21 | −704 | 129 | 404 | −702 | −791 | 357 | 10 | −26 | −120 | 18 | −8 | −13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 18 | −14 | −0 | 18 | −15 | −2 | −0 | −0 | −0 | −0 |
| Net profit | 382 | −22 | −30 | 1 421 | −21 | −704 | 116 | 386 | −688 | −791 | 339 | 26 | −24 | −120 | 18 | −8 | −13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 390 | 230 | 2 167 | 1 731 | 1 401 | 1 473 | 1 799 | 802 | 596 | 1 468 | 1 382 | 983 | 1 282 | 1 318 | 1 269 | 1 259 |
| Equity | 412 | 260 | 230 | 1 651 | 1 630 | 946 | 1 063 | 1 448 | 760 | −30 | 309 | 334 | 310 | 190 | 208 | 200 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 14 | 0 | 0 | 586 | 537 | 439 | 365 | 0 | 0 | 0 |
| Short-term debt | 179 | 130 | 0 | 516 | 101 | 455 | 398 | 337 | 42 | 627 | 573 | 511 | 234 | 726 | 1 110 | 1 069 | 1 072 |
| Total debt | 179 | 130 | 0 | 516 | 101 | 455 | 411 | 350 | 42 | 627 | 1 160 | 1 048 | 672 | 1 091 | 1 110 | 1 069 | 1 072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Forland | Deputy Member | 0 companies |
| Eystein Borgen | Chairman | 0 companies |