| Revenue | NOK 3M | +59% |
| EBITDA | NOK 1,3M | +61458% |
| Net profit | NOK 4,6M | -14% |
| Total assets | NOK 55,9M | -5% |
| Equity | NOK 26,3M | +7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 36 | 178 | 179 | 186 | 164 | 552 | 421 | 330 | 770 | 1 653 | 1 660 | 3 004 | 1 912 | 3 036 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −802 | −690 | −714 | −720 | −722 | −737 | −600 |
| EBITDA | 0 | −12 | −21 | −118 | −137 | 83 | 61 | 109 | −146 | 389 | 293 | −862 | −1 110 | −35 | −512 | 960 | −2 | 1 346 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −192 | −426 | −672 | −678 | −721 | −1 014 | −1 039 | −1 086 |
| EBIT | 0 | −12 | −21 | −118 | −137 | 83 | 61 | 109 | −146 | 389 | 102 | −1 289 | −1 783 | −713 | −1 233 | −54 | −1 041 | 259 |
| Net financials | 0 | 891 | 1 188 | 1 313 | 1 061 | 1 486 | 1 946 | 856 | −167 | 4 776 | 10 175 | 3 710 | 4 039 | 5 508 | 7 856 | 6 638 | 6 346 | 4 476 |
| Profit before tax | 0 | 880 | 1 167 | 1 195 | 925 | 1 569 | 2 007 | 965 | −313 | 5 166 | 10 277 | 2 422 | 2 256 | 4 795 | 6 623 | 6 584 | 5 304 | 4 735 |
| Tax | −0 | −2 | 4 | −24 | −41 | 18 | 7 | 9 | −76 | 44 | −30 | 89 | −54 | 100 | −60 | 241 | −73 | 121 |
| Net profit | 0 | 882 | 1 163 | 1 219 | 966 | 1 550 | 2 000 | 956 | −237 | 5 122 | 10 307 | 2 333 | 2 310 | 4 695 | 6 683 | 6 343 | 5 377 | 4 614 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 949 | 2 810 | 3 899 | 3 932 | 5 374 | 5 966 | 5 769 | 8 007 | 13 028 | 21 184 | 25 939 | 39 410 | 38 922 | 59 015 | 54 724 | 58 636 | 55 904 |
| Equity | — | 1 533 | 1 676 | 1 055 | 1 169 | 2 069 | 2 986 | 2 942 | 1 705 | 3 626 | 10 933 | 10 265 | 10 575 | 12 271 | 12 954 | 19 297 | 24 674 | 26 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 585 | 1 443 | 1 289 | 4 400 | 4 295 | 4 637 | 6 911 | 19 221 | 17 357 | 21 087 | 18 584 | 20 354 | 19 978 |
| Short-term debt | 0 | 415 | 1 134 | 1 851 | 1 846 | 1 720 | 1 537 | 1 538 | 1 902 | 5 107 | 5 614 | 8 762 | 9 614 | 9 294 | 24 974 | 16 842 | 13 608 | 9 639 |
| Total debt | 0 | 416 | 1 135 | 2 844 | 2 763 | 3 305 | 2 980 | 2 827 | 6 302 | 9 402 | 10 251 | 15 673 | 28 834 | 26 651 | 46 061 | 35 427 | 33 962 | 29 617 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Våge | Chairman | 0 companies |