| Revenue | NOK 19,3M | -16% |
| EBITDA | NOK 1,7M | -17% |
| Net profit | NOK 1,3M | -13% |
| Total assets | NOK 8M | +3% |
| Equity | NOK 3,8M | +54% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 17 211 | 17 794 | 20 513 | 16 135 | 17 323 | 15 527 | 22 440 | 19 186 | 16 983 | 21 625 | 22 240 | 22 832 | 19 267 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −6 263 | −6 154 | −6 898 | −6 510 | −6 420 | −6 359 | −7 400 | −7 121 | −5 649 | −7 544 | −8 840 | −7 425 | −7 803 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 2 004 | 3 434 | 4 260 | 1 888 | 1 762 | 665 | 1 727 | 1 345 | 1 531 | 2 285 | 1 395 | 2 009 | 1 666 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −50 | −49 | −91 | −117 | −104 | −114 | −117 | −101 | −82 | −96 | −108 | −109 | −54 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 954 | 3 385 | 4 169 | 1 771 | 1 658 | 551 | 1 610 | 1 243 | 1 449 | 2 190 | 1 287 | 1 900 | 1 612 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 50 | 57 | 98 | 44 | 9 | 8 | 2 | −2 | −1 | 300 | 8 | 52 | 76 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 2 004 | 3 442 | 4 267 | 1 815 | 1 667 | 559 | 1 612 | 1 241 | 1 449 | 2 489 | 1 295 | 1 952 | 1 688 |
| Tax | −0 | −0 | −0 | −0 | −0 | 564 | 959 | 1 157 | 478 | 416 | 136 | 397 | 273 | 319 | 482 | 287 | 430 | 369 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 1 440 | 2 483 | 3 110 | 1 337 | 1 250 | 423 | 1 215 | 968 | 1 130 | 2 007 | 1 008 | 1 522 | 1 319 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 6 967 | 8 395 | 9 066 | 6 232 | 5 516 | 5 953 | 6 875 | 6 109 | 6 207 | 7 918 | 6 892 | 7 746 | 7 974 |
| Equity | — | — | — | — | — | 697 | 1 180 | 1 291 | 1 628 | 2 878 | 2 301 | 3 516 | 2 484 | 2 414 | 2 421 | 3 429 | 2 452 | 3 771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 113 | 171 | 402 | 166 | 58 | 56 | 154 | 4 | 141 | 201 | 13 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 6 156 | 7 043 | 7 373 | 4 438 | 2 581 | 3 595 | 3 204 | 3 620 | 3 652 | 5 296 | 3 450 | 5 295 | 4 203 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 6 269 | 7 215 | 7 776 | 4 605 | 2 638 | 3 652 | 3 358 | 3 624 | 3 793 | 5 497 | 3 462 | 5 295 | 4 203 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T Dubland As | Company | 30.0% | 30.0% | 2022 |
Dubland Holding As | Company | 30.0% | 30.0% | 2022 |
Tjensvoll & Thunshelle As | Company | 30.0% | 30.0% | 2022 |
E Våland As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thunshelle | Board of Directors | 0 companies |
| Tore Dubland | Chairman | 0 companies |
| Harald Tjensvoll | Board of Directors | 0 companies |
| Pål Dubland | Board of Directors | 0 companies |