| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | -122% |
| Net profit | NOK 4,2M | +53% |
| Total assets | NOK 39,1M | +8% |
| Equity | NOK 38,9M | +8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 275 | 290 | 814 | 913 | 700 | 300 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −26 | −805 | −711 | −1 001 |
| EBITDA | −9 | −12 | −14 | −17 | −19 | −21 | −800 | −137 | −1 650 | −3 638 | −134 | −70 | 120 | 164 | −1 032 | −673 | −1 497 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −66 | −114 | −115 | −97 | −10 |
| EBIT | −9 | −12 | −14 | −17 | −19 | −21 | −800 | −137 | −1 650 | −3 638 | −134 | −70 | 54 | 50 | −1 147 | −770 | −1 506 |
| Net financials | 12 | 1 084 | 3 004 | 4 037 | 7 015 | 2 488 | 26 575 | 1 655 | −70 | 29 579 | 2 908 | 6 831 | 5 088 | 7 284 | −2 675 | 3 518 | 5 717 |
| Profit before tax | 3 | 1 071 | 2 990 | 4 020 | 6 996 | 2 467 | 25 775 | 1 518 | −1 720 | 25 942 | 2 774 | 6 761 | 5 143 | 7 333 | −3 822 | 2 748 | 4 211 |
| Tax | −0 | 4 | 22 | 39 | 58 | 11 | 26 | 60 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | 1 068 | 2 968 | 3 981 | 6 938 | 2 456 | 25 750 | 1 459 | −1 711 | 25 942 | 2 774 | 6 761 | 5 143 | 7 333 | −3 822 | 2 748 | 4 211 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 055 | 1 179 | 3 149 | 5 098 | 7 539 | 4 707 | 23 635 | 21 521 | 14 750 | 33 582 | 34 147 | 37 038 | 38 250 | 41 676 | 36 307 | 36 054 | 39 104 |
| Equity | 991 | 155 | 315 | 510 | 1 118 | 573 | 21 944 | 15 203 | 5 491 | 26 933 | 29 707 | 33 968 | 37 961 | 40 594 | 36 122 | 35 905 | 38 856 |
| Long-term debt | 0 | 4 | 24 | 34 | 59 | 20 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 1 020 | 2 810 | 4 554 | 6 363 | 4 114 | 1 692 | 6 309 | 9 259 | 6 649 | 4 440 | 3 069 | 289 | 1 082 | 184 | 149 | 248 |
| Total debt | 64 | 1 024 | 2 834 | 4 588 | 6 422 | 4 134 | 1 692 | 6 318 | 9 259 | 6 649 | 4 440 | 3 069 | 289 | 1 082 | 184 | 149 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Rygh | Deputy Member | 0 companies |
| Erik Kramm Engebrigtsen | Chairman | 0 companies |