| Revenue | NOK 0 | — |
| EBITDA | NOK -235K | -238% |
| Net profit | NOK 2,7M | +208% |
| Total assets | NOK 81,8M | -5% |
| Equity | NOK 79,3M | -5% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −70 | −49 | −35 | −37 | −51 | −59 | −46 | −59 | −68 | −96 | −72 | −69 | −70 | −235 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −70 | −49 | −35 | −37 | −51 | −59 | −46 | −59 | −68 | −96 | −72 | −69 | −70 | −235 |
| Net financials | 0 | 426 | 377 | 659 | 2 | −10 | 755 | 527 | 2 537 | 18 | 69 028 | 6 732 | 4 407 | −2 404 | 2 940 |
| Profit before tax | −23 | 21 | 328 | 624 | −35 | −62 | 696 | 481 | 2 478 | −50 | 68 932 | 6 659 | 4 338 | −2 474 | 2 705 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 51 | 38 | −0 | 3 | 21 |
| Net profit | −23 | 21 | 328 | 624 | −35 | −62 | 696 | 481 | 2 478 | −50 | 68 881 | 6 621 | 4 338 | −2 477 | 2 684 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 9 178 | 11 466 | 12 432 | 12 404 | 8 242 | 8 736 | 9 219 | 11 704 | 10 719 | 93 181 | 98 608 | 100 450 | 85 996 | 81 773 |
| Equity | 146 | 230 | 558 | 1 182 | 1 146 | 7 611 | 8 307 | 8 788 | 10 766 | 10 716 | 87 416 | 93 902 | 95 990 | 83 837 | 79 254 |
| Long-term debt | 0 | 0 | 10 494 | 10 830 | 10 830 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315 |
| Short-term debt | 237 | 366 | 414 | 420 | 427 | 427 | 429 | 431 | 938 | 3 | 5 765 | 4 706 | 4 460 | 2 159 | 2 204 |
| Total debt | 237 | 8 948 | 10 909 | 11 250 | 11 258 | 631 | 429 | 431 | 938 | 3 | 5 765 | 4 706 | 4 460 | 2 159 | 2 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| William Johan Selmer Sandum | Chief Executive Officer | 0 companies |
| Nils Sandum | Chairman | 0 companies |
| Victoria Benedicte Sandum Selmer | Board of Directors | 0 companies |