| Revenue | NOK 0 | — |
| EBITDA | NOK -165K | -39% |
| Net profit | NOK 1,5M | +43% |
| Total assets | NOK 10M | +17% |
| Equity | NOK 10M | +17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 829 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −746 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −39 | −14 | −16 | −38 | −52 | −44 | −183 | −36 | −20 | −35 | −47 | −25 | 67 | −22 | −91 | −119 | −165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −39 | −14 | −16 | −38 | −52 | −44 | −183 | −36 | −35 | −55 | −47 | −25 | 67 | −22 | −91 | −119 | −165 |
| Net financials | 0 | 1 038 | 716 | 19 | 790 | 2 177 | −85 | 3 625 | 74 | 9 | 61 | −29 | 1 017 | 147 | 2 341 | 558 | 1 147 | 1 639 |
| Profit before tax | 0 | 999 | 702 | 3 | 752 | 2 125 | −130 | 3 443 | 39 | −27 | 5 | −76 | 992 | 214 | 2 320 | 467 | 1 028 | 1 475 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 999 | 702 | 3 | 752 | 2 125 | −130 | 3 443 | 39 | −27 | 5 | −76 | 992 | 214 | 2 320 | 467 | 1 028 | 1 475 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 984 | 2 084 | 2 091 | 2 847 | 2 467 | 1 381 | 4 818 | 4 815 | 4 875 | 4 873 | 9 292 | 5 785 | 5 756 | 6 992 | 7 478 | 8 489 | 9 958 |
| Equity | — | 1 175 | 1 877 | 1 879 | 2 631 | 1 456 | 1 326 | 4 769 | 4 808 | 4 781 | 4 787 | 4 710 | 5 703 | 5 756 | 6 986 | 7 453 | 8 481 | 9 956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 16 | 3 | 3 | 3 | 1 011 | 54 | 49 | 8 | 94 | 86 | 82 | 82 | 0 | 6 | 25 | 7 | 2 |
| Total debt | 0 | 809 | 208 | 212 | 216 | 1 011 | 54 | 49 | 8 | 94 | 86 | 4 582 | 82 | 0 | 6 | 25 | 7 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2006 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jane Pedersen | Deputy Member | 0 companies |
| Magne Oddvar Pedersen | Chief Executive Officer | 0 companies |