| Revenue | NOK 0 | — |
| EBITDA | NOK -464K | -2% |
| Net profit | NOK 3,4M | +132% |
| Total assets | NOK 12,1M | +39% |
| Equity | NOK 12M | +39% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 893 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −79 | −74 | −82 | −0 |
| EBITDA | −795 | 150 | −26 | −1 461 | −138 | −86 | −29 | 48 | −28 | −34 | −33 | 750 | −1 868 | −272 | −144 | −454 | −464 |
| Depreciation & amort. | −0 | −0 | −76 | −83 | −257 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −795 | 150 | −102 | −1 545 | −395 | −86 | −29 | 48 | −28 | −34 | −33 | 750 | −1 868 | −272 | −144 | −454 | −464 |
| Net financials | −4 839 | −671 | 7 982 | −4 296 | 1 036 | 1 101 | 744 | 173 | −277 | −2 549 | 486 | 4 403 | 347 | 4 333 | 2 261 | 1 903 | 3 827 |
| Profit before tax | −5 634 | −521 | 7 880 | −5 840 | 641 | 1 014 | 715 | 221 | −306 | −2 583 | 454 | 5 153 | −1 521 | 4 061 | 2 117 | 1 450 | 3 363 |
| Tax | 40 | −0 | −67 | −0 | 266 | 650 | 432 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 674 | −521 | 7 947 | −5 840 | 374 | 364 | 283 | 221 | −306 | −2 583 | 454 | 5 153 | −1 521 | 4 061 | 2 117 | 1 450 | 3 363 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 536 | 11 200 | 18 274 | 11 721 | 11 520 | 11 338 | 10 602 | 10 797 | 11 079 | 6 755 | 6 558 | 13 830 | 11 482 | 9 139 | 10 725 | 8 676 | 12 081 |
| Equity | 8 528 | 7 007 | 14 954 | 9 114 | 9 488 | 9 312 | 9 495 | 9 266 | 8 311 | 5 302 | 5 106 | 10 164 | 8 643 | 8 904 | 10 670 | 8 620 | 11 983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 007 | 4 193 | 3 320 | 2 608 | 2 032 | 2 026 | 1 107 | 1 531 | 2 769 | 1 453 | 1 453 | 3 666 | 2 839 | 235 | 55 | 56 | 98 |
| Total debt | 3 007 | 4 193 | 3 320 | 2 608 | 2 032 | 2 026 | 1 107 | 1 531 | 2 769 | 1 453 | 1 453 | 3 666 | 2 839 | 235 | 55 | 56 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Forseth | Deputy Member | 0 companies |
| Lars Larsen-Lassabliere | Chairman | 0 companies |