| Revenue | NOK 163K | -86% |
| EBITDA | NOK -1,3M | -1142% |
| Net profit | NOK -1,8M | -266% |
| Total assets | NOK 25,1M | +9% |
| Equity | NOK 12,9M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 106 | 113 | 119 | 690 | 353 | 0 | 0 | 0 | 100 | 217 | 388 | 155 | 1 137 | 163 |
| Staff expenses | −0 | −0 | −0 | −0 | −66 | −0 | −1 | −0 | −1 | −1 | −1 | −4 | −0 | −3 | −4 |
| EBITDA | −14 | −405 | −261 | −565 | 8 | 57 | −156 | −133 | −298 | −128 | −272 | −144 | −507 | 128 | −1 338 |
| Depreciation & amort. | −0 | −101 | −152 | −167 | −111 | −1 | −0 | −0 | −0 | −124 | −183 | −280 | −304 | −309 | −145 |
| EBIT | −14 | −506 | −413 | −732 | −103 | 55 | −156 | −133 | −298 | −251 | −456 | −425 | −811 | −181 | −1 483 |
| Net financials | 304 | 125 | 72 | 20 | −2 143 | −112 | −14 | 0 | −0 | −697 | 3 785 | −78 | 14 151 | −315 | −331 |
| Profit before tax | 290 | −381 | −341 | −712 | −2 246 | −57 | −171 | −133 | −298 | −948 | 3 329 | −503 | 13 340 | −496 | −1 814 |
| Tax | 91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 199 | −381 | −341 | −712 | −2 246 | −57 | −171 | −133 | −298 | −948 | 3 329 | −503 | 13 340 | −496 | −1 814 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 072 | 7 693 | 7 292 | 6 520 | 5 185 | 1 054 | 578 | 271 | 124 | 23 138 | 23 093 | 23 060 | 23 265 | 23 025 | 25 103 |
| Equity | 6 942 | 6 553 | 6 212 | 5 500 | 1 854 | 1 047 | 376 | 243 | −55 | −1 003 | 2 326 | 1 823 | 15 163 | 14 667 | 12 853 |
| Long-term debt | 0 | 0 | 1 080 | 1 020 | 2 998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 0 | 0 | 0 | 333 | 8 | 202 | 28 | 179 | 24 141 | 20 768 | 21 237 | 8 103 | 8 359 | 12 251 |
| Total debt | 130 | 1 140 | 1 080 | 1 020 | 3 332 | 8 | 202 | 28 | 179 | 24 141 | 20 768 | 21 237 | 8 103 | 8 359 | 12 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Gisle Klevan | Deputy Member | 0 companies |
| Tor Lillemoen | Chairman | 0 companies |