| Revenue | NOK 1,1M | +7% |
| EBITDA | NOK -176K | -15% |
| Net profit | NOK 999K | -15% |
| Total assets | NOK 10M | +1% |
| Equity | NOK 8,4M | +0% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 259 | 1 006 | 960 | 960 | 1 000 | 960 | 1 000 | 1 065 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −573 | −1 617 | −1 053 | −935 | −1 153 | −1 062 | −1 004 | −1 061 | −1 147 |
| EBITDA | −9 | −19 | −2 | −65 | −149 | −91 | −437 | −549 | −787 | −510 | −126 | −42 | −259 | −144 | −102 | −154 | −176 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −36 | −63 | −63 | −63 | −58 | −34 | −0 | −0 | −0 |
| EBIT | −9 | −19 | −2 | −65 | −149 | −91 | −437 | −549 | −823 | −574 | −190 | −105 | −317 | −178 | −102 | −154 | −176 |
| Net financials | 20 | 0 | 0 | −225 | 712 | 2 037 | 2 047 | −6 533 | 4 790 | 1 745 | 1 588 | 1 935 | 319 | −687 | 2 730 | 3 043 | 2 676 |
| Profit before tax | 11 | −19 | −2 | −290 | 563 | 1 946 | 1 610 | −7 082 | 1 984 | 586 | 699 | 915 | 1 | −432 | 1 314 | 1 445 | 1 250 |
| Tax | −0 | −0 | −0 | 1 | 112 | 48 | −0 | −0 | 14 | −5 | 242 | 246 | −36 | −0 | 262 | 267 | 251 |
| Net profit | 11 | −19 | −2 | −291 | 451 | 1 898 | 1 610 | −7 082 | 1 969 | 591 | 457 | 669 | 36 | −432 | 1 052 | 1 178 | 999 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 117 | 115 | 6 090 | 23 144 | 24 668 | 26 278 | 15 925 | 16 546 | 10 592 | 10 136 | 9 634 | 8 999 | 8 528 | 9 544 | 9 915 | 10 041 |
| Equity | 116 | — | 95 | 6 048 | 22 724 | 24 096 | 24 707 | 13 925 | 12 689 | 9 100 | 8 556 | 8 826 | 8 579 | 7 947 | 7 998 | 8 376 | 8 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 0 | 42 | 420 | 572 | 1 572 | 2 000 | 3 843 | 1 483 | 1 579 | 808 | 420 | 581 | 1 545 | 1 538 | 1 666 |
| Total debt | 20 | 20 | 20 | 42 | 420 | 572 | 1 572 | 2 000 | 3 857 | 1 492 | 1 579 | 808 | 420 | 581 | 1 545 | 1 538 | 1 666 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 70.0% | 70.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Klemp | Board of Directors | 0 companies |
| August Klemp | Board of Directors | 0 companies |
| Arild Klemp | Board of Directors | 0 companies |
| Nina Helene Johannessen Klemp | Chairman | 0 companies |