| Revenue | NOK 2M | -18% |
| EBITDA | NOK 586K | -34% |
| Net profit | NOK 633K | -14% |
| Total assets | NOK 3,6M | +24% |
| Equity | NOK 3M | +13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 229 | 542 | 47 | 1 895 | 2 645 | 2 379 | 1 881 | 2 595 | 2 216 | 2 449 | 2 572 | 2 144 | 2 258 | 3 490 | 3 371 | 2 432 | 2 006 |
| Staff expenses | −217 | −10 | −5 | −485 | −1 919 | −1 508 | −1 396 | −1 374 | −1 757 | −1 465 | −1 806 | −1 501 | −1 411 | −1 733 | −1 823 | −1 081 | −1 080 |
| EBITDA | −145 | −445 | −92 | 1 144 | 371 | 468 | 118 | 733 | 8 | 528 | 299 | 215 | −698 | 1 313 | 1 046 | 893 | 586 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −145 | −445 | −92 | 1 144 | 371 | 468 | 118 | 733 | 8 | 528 | 299 | 215 | −698 | 1 313 | 1 046 | 893 | 586 |
| Net financials | −316 | −305 | −690 | −938 | −163 | −144 | −131 | −3 633 | −128 | −114 | −93 | −97 | −84 | −17 | −1 | 51 | 197 |
| Profit before tax | −461 | −751 | −782 | 206 | 207 | 323 | −13 | −2 900 | −120 | 414 | 206 | 119 | −782 | 1 296 | 1 045 | 944 | 783 |
| Tax | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −383 | −8 | 116 | 61 | 28 | 77 | 398 | −408 | 212 | 151 |
| Net profit | −461 | −751 | −782 | 206 | 207 | 323 | −13 | −2 517 | −111 | 299 | 145 | 91 | −859 | 898 | 1 454 | 732 | 633 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 250 | 7 071 | 3 952 | 4 988 | 5 178 | 5 429 | 5 253 | 1 708 | 1 696 | 1 720 | 1 561 | 1 535 | 376 | 1 357 | 2 311 | 2 912 | 3 605 |
| Equity | 2 964 | 2 214 | 1 432 | 1 638 | 1 845 | 2 169 | 1 501 | −1 016 | −1 127 | −829 | −684 | −593 | −1 452 | 565 | 1 892 | 2 624 | 2 957 |
| Long-term debt | 3 378 | 3 958 | 1 936 | 2 737 | 2 638 | 2 511 | 2 368 | 2 219 | 2 056 | 1 877 | 1 682 | 1 479 | 1 265 | 0 | 0 | 0 | 0 |
| Short-term debt | 908 | 900 | 584 | 613 | 695 | 750 | 1 384 | 505 | 767 | 672 | 564 | 650 | 564 | 792 | 418 | 288 | 648 |
| Total debt | 4 286 | 4 858 | 2 520 | 3 350 | 3 333 | 3 261 | 3 752 | 2 724 | 2 824 | 2 549 | 2 245 | 2 129 | 1 829 | 792 | 418 | 288 | 648 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Lømo-Hansen | Board of Directors | 0 companies |
| Jan Egil Myhre | Chairman | 0 companies |
| Per Anthony Rognerud | Board of Directors | 0 companies |