| Revenue | NOK 29K | -35% |
| EBITDA | NOK -548K | +67% |
| Net profit | NOK 2,5M | +138% |
| Total assets | NOK 16,1M | -1% |
| Equity | NOK 14M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 29 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −368 | −0 | −0 |
| EBITDA | −133 | −113 | −82 | −139 | −160 | −179 | −196 | −198 | −206 | −145 | −372 | −100 | −1 574 | −826 | −793 | −1 638 | −548 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −137 | −137 |
| EBIT | −133 | −113 | −82 | −139 | −160 | −179 | −196 | −198 | −206 | −145 | −372 | −100 | −1 574 | −826 | −805 | −1 776 | −685 |
| Net financials | −1 572 | 1 120 | 1 029 | −81 | 6 184 | 374 | −1 512 | 2 307 | 504 | 781 | 444 | 372 | 146 | −3 472 | 25 121 | 2 836 | 3 204 |
| Profit before tax | −1 705 | 1 008 | 947 | −220 | 6 025 | 195 | −1 708 | 2 109 | 298 | 636 | 72 | 271 | −1 427 | −4 298 | 24 316 | 1 060 | 2 518 |
| Tax | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 717 | 1 008 | 947 | −220 | 6 025 | 195 | −1 708 | 2 109 | 298 | 636 | 72 | 271 | −1 427 | −4 298 | 24 316 | 1 060 | 2 518 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 997 | 11 288 | 11 116 | 10 862 | 20 665 | 18 801 | 22 320 | 29 135 | 25 206 | 23 254 | 21 136 | 21 886 | 21 296 | 17 277 | 17 305 | 16 302 | 16 105 |
| Equity | 2 215 | 3 223 | 4 169 | 3 949 | 8 843 | 8 354 | 2 116 | 2 650 | 798 | 1 434 | 712 | 984 | −447 | −4 745 | 15 116 | 13 476 | 13 994 |
| Long-term debt | 4 000 | 8 000 | 6 857 | 0 | 11 757 | 9 757 | 20 204 | 25 789 | 23 619 | 21 396 | 0 | 0 | 21 542 | 0 | 0 | 0 | 0 |
| Short-term debt | 782 | 65 | 90 | 56 | 64 | 690 | 0 | 696 | 788 | 423 | 20 423 | 20 902 | 200 | 22 021 | 2 189 | 2 826 | 2 111 |
| Total debt | 4 782 | 8 065 | 6 947 | 6 913 | 11 821 | 10 447 | 20 204 | 26 485 | 24 408 | 21 820 | 20 423 | 20 902 | 21 742 | 22 021 | 2 189 | 2 826 | 2 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Koppernæs | Chief Executive Officer | 0 companies |
| Oddny Koppernæs | Board of Directors | 0 companies |