| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +38% |
| Net profit | NOK 7,5M | +11% |
| Total assets | NOK 25,6M | +27% |
| Equity | NOK 17,7M | +73% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −13 | −13 | −14 | −13 | −13 | −13 | −14 | −19 | 0 | −5 | −5 | −10 | −10 | −23 | −23 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −13 | −13 | −14 | −13 | −13 | −13 | −14 | −19 | 0 | −5 | −5 | −10 | −10 | −23 | −23 | −14 |
| Net financials | 1 709 | 16 | 15 | 7 | 3 | 0 | 0 | −1 880 | 0 | 0 | 0 | 0 | 100 | 0 | −146 | 6 782 | 7 515 |
| Profit before tax | 1 700 | 4 | 2 | −7 | −10 | −12 | −12 | −1 894 | −19 | 0 | −5 | −5 | 90 | −10 | −169 | 6 759 | 7 501 |
| Tax | 438 | 4 | 1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 21 | −0 | −0 | −0 | 5 |
| Net profit | 1 262 | −0 | 1 | −5 | −10 | −12 | −12 | −1 894 | −19 | 0 | −5 | −5 | 69 | −10 | −169 | 6 759 | 7 496 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 940 | 2 509 | 2 505 | 2 098 | 1 934 | 1 921 | 1 909 | 14 | 0 | 0 | 0 | 0 | 9 993 | 10 007 | 13 523 | 20 175 | 25 644 |
| Equity | 2 502 | 2 502 | 1 949 | 1 943 | 1 934 | 1 921 | 1 909 | 14 | −4 | −4 | −10 | −15 | 9 947 | 7 937 | 7 768 | 10 246 | 17 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 713 | 0 | 0 |
| Short-term debt | 438 | 7 | 557 | 155 | 0 | 0 | 0 | 0 | 4 | 4 | 10 | 15 | 46 | 2 070 | 42 | 9 929 | 7 902 |
| Total debt | 438 | 7 | 557 | 155 | 0 | 0 | 0 | 0 | 4 | 4 | 10 | 15 | 46 | 2 070 | 5 755 | 9 929 | 7 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mosh Mojtaba Estakhri | Chief Executive Officer | 0 companies |