| Revenue | NOK 56,3M | -29% |
| EBITDA | NOK 3,7M | -79% |
| Net profit | NOK 3,8M | -78% |
| Total assets | NOK 74,1M | +3% |
| Equity | NOK 44,9M | +9% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 277 | 35 060 | 50 057 | 52 840 | 18 777 | 15 991 | 24 258 | 23 035 | 34 281 | 38 108 | 41 078 | 31 829 | 57 170 | 79 423 | 79 099 | 56 343 |
| Staff expenses | −9 059 | −5 685 | −6 424 | −7 307 | −7 855 | −3 203 | −3 080 | −2 464 | −3 563 | −3 888 | −5 130 | −5 184 | −8 427 | −10 416 | −9 560 | −9 222 |
| EBITDA | −15 329 | 3 163 | 10 905 | 3 895 | −7 347 | −7 477 | −2 729 | 3 873 | 8 062 | 7 927 | 6 724 | 515 | 14 069 | 20 572 | 17 733 | 3 732 |
| Depreciation & amort. | −167 | −174 | −166 | −116 | −43 | −40 | −32 | −14 | −0 | −0 | −0 | −0 | −1 | −19 | −34 | −42 |
| EBIT | −15 496 | 2 988 | 10 739 | 3 779 | −7 390 | −7 517 | −2 761 | 3 860 | 8 062 | 7 927 | 6 724 | 515 | 14 069 | 20 554 | 17 699 | 3 690 |
| Net financials | −593 | −35 | −1 821 | −462 | −1 051 | 194 | 866 | −806 | 1 912 | 407 | −327 | 1 899 | −1 628 | 818 | 4 130 | 1 162 |
| Profit before tax | −16 089 | 2 953 | 8 918 | 3 317 | −8 441 | −7 323 | −1 894 | 3 054 | 9 973 | 8 334 | 6 397 | 2 414 | 12 441 | 21 372 | 21 829 | 4 852 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 179 | 406 | 2 472 | 4 752 | 4 835 | 1 031 |
| Net profit | −16 089 | 2 953 | 8 918 | 3 317 | −8 441 | −7 323 | −1 894 | 3 054 | 9 973 | 8 334 | 6 218 | 2 009 | 9 969 | 16 620 | 16 994 | 3 821 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 886 | 40 529 | 50 562 | 73 522 | 46 869 | 36 068 | 41 045 | 45 937 | 50 472 | 57 941 | 53 143 | 54 568 | 59 285 | 67 695 | 71 967 | 74 081 |
| Equity | −9 608 | 8 345 | 17 263 | 25 754 | 17 911 | 6 599 | 7 697 | 12 555 | 22 710 | 31 750 | 37 967 | 39 976 | 34 945 | 36 565 | 41 060 | 44 880 |
| Long-term debt | 0 | 14 106 | 21 422 | 0 | 17 673 | 21 746 | 29 388 | 30 953 | 24 344 | 20 509 | 10 704 | 10 147 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 937 | 18 078 | 11 877 | 25 474 | 11 285 | 7 723 | 3 960 | 2 429 | 3 418 | 5 682 | 4 471 | 4 445 | 24 340 | 31 130 | 30 908 | 29 201 |
| Total debt | 42 495 | 32 184 | 33 299 | 47 769 | 28 958 | 29 469 | 33 348 | 33 382 | 27 762 | 26 191 | 15 175 | 14 592 | 24 340 | 31 130 | 30 908 | 29 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Autosock As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Christian Krohn | Chief Executive Officer | 0 companies |
| Anne Gro Rikheim | Board of Directors | 0 companies |
| Øyvind Engesrønning | Board of Directors | 0 companies |