| Revenue | NOK 785K | +46% |
| EBITDA | NOK -190K | +75% |
| Net profit | NOK -107K | +83% |
| Total assets | NOK 22,3M | +0% |
| Equity | NOK 17,6M | -1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 424 | 580 | 537 | 785 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −230 | −572 |
| EBITDA | 0 | −12 | −18 | −10 | 0 | −12 | −20 | 13 | −40 | −21 | −14 | −20 | −16 | −717 | 2 049 | 390 | −766 | −190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −245 | 245 | −0 | −0 | −0 |
| EBIT | 0 | −12 | −18 | −10 | 0 | −12 | −20 | 13 | −40 | −21 | −14 | −20 | −16 | −961 | 2 294 | 390 | −766 | −190 |
| Net financials | 0 | −52 | −26 | 309 | 0 | 1 | −2 | −9 | 6 000 | 6 | 17 406 | 96 | −863 | 175 | −57 | 63 | 147 | 83 |
| Profit before tax | 0 | −64 | −44 | 299 | 0 | −11 | −21 | 3 | 5 960 | −15 | 17 392 | 76 | −879 | −786 | 2 237 | 453 | −619 | −107 |
| Tax | −0 | −18 | 40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 15 | 30 | −0 | 361 | 73 | −0 | −0 |
| Net profit | 0 | −46 | −84 | 299 | 0 | −11 | −21 | 3 | 5 960 | −15 | 17 392 | 61 | −909 | −786 | 1 876 | 379 | −619 | −107 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 590 | 3 317 | 2 830 | — | 2 819 | 2 797 | 4 253 | 9 977 | 11 278 | 22 525 | 21 178 | 21 847 | 20 384 | 22 984 | 22 931 | 22 377 | 22 293 |
| Equity | — | 2 966 | 1 384 | 1 683 | — | 1 674 | 1 652 | 2 284 | 8 244 | 8 829 | 19 722 | 19 782 | 18 873 | 17 587 | 18 563 | 18 289 | 17 670 | 17 563 |
| Long-term debt | 0 | 583 | 1 910 | 1 143 | 0 | 1 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 42 | 24 | 4 | 0 | 2 | 1 145 | 1 969 | 1 733 | 2 449 | 2 803 | 1 396 | 2 974 | 2 797 | 4 421 | 4 642 | 4 707 | 4 730 |
| Total debt | 0 | 624 | 1 933 | 1 147 | 0 | 1 145 | 1 145 | 1 969 | 1 733 | 2 449 | 2 803 | 1 396 | 2 974 | 2 797 | 4 421 | 4 642 | 4 707 | 4 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Luytkis | Deputy Member | 0 companies |
| Torgeir Hansen | Chairman | 0 companies |