| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -109% |
| Net profit | NOK -12,2M | -5815% |
| Total assets | NOK 5,9M | -67% |
| Equity | NOK 5,9M | -67% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 597 023 | 677 791 | 0 | 1 100 | 900 | 1 068 | 1 056 | 1 200 | 1 400 | 1 400 | 1 660 | 625 | 600 | 350 | 200 | 0 |
| Staff expenses | −0 | −14 107 | −19 079 | −795 | −800 | −802 | −793 | −764 | −801 | −999 | −988 | −859 | 6 | −0 | −0 | −0 | −0 |
| EBITDA | −97 | 6 479 | 17 444 | −2 507 | 41 | −128 | 19 | 120 | 268 | 221 | 222 | 501 | 550 | 534 | 305 | 148 | −14 |
| Depreciation & amort. | −279 | −1 857 | −2 285 | −0 | −0 | −0 | −0 | −51 | −87 | −87 | −87 | −94 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −376 | 4 622 | 15 159 | −2 507 | 41 | −128 | 19 | 70 | 181 | 134 | 136 | 407 | 550 | 534 | 305 | 148 | −14 |
| Net financials | −220 | −4 727 | −2 612 | 1 389 | 108 | 33 | −336 | −413 | −324 | −316 | −322 | 32 994 | −10 | 0 | 10 | 65 | −12 168 |
| Profit before tax | −596 | −104 | 12 547 | −1 118 | 149 | −95 | −317 | −343 | −142 | −181 | −186 | 33 401 | 540 | 534 | 315 | 213 | −12 181 |
| Tax | −167 | 591 | 1 775 | −313 | 42 | 1 002 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −429 | −696 | 10 773 | −806 | 107 | −1 097 | −317 | −343 | −142 | −181 | −186 | 33 401 | 540 | 534 | 315 | 213 | −12 181 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 987 | 95 027 | 92 477 | 21 425 | 18 266 | 15 418 | 15 312 | 15 530 | 15 372 | 15 179 | 15 074 | 17 237 | 17 467 | 17 639 | 17 964 | 18 138 | 5 912 |
| Equity | −686 | −6 743 | 5 426 | 2 087 | 7 194 | 6 097 | 5 780 | 5 437 | 5 295 | 5 113 | 4 927 | 16 488 | 17 028 | 17 562 | 17 877 | 18 090 | 5 909 |
| Long-term debt | 23 485 | 35 889 | 20 389 | 10 000 | 5 000 | 5 000 | 5 000 | 5 361 | 5 285 | 5 205 | 5 123 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 188 | 65 882 | 66 663 | 9 338 | 6 072 | 4 321 | 4 531 | 4 732 | 4 793 | 4 860 | 5 024 | 750 | 439 | 77 | 87 | 48 | 3 |
| Total debt | 25 673 | 101 771 | 87 051 | 19 338 | 11 072 | 9 321 | 9 531 | 10 092 | 10 078 | 10 066 | 10 147 | 750 | 439 | 77 | 87 | 48 | 3 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Emil Wartdal | Chairman | 0 companies |