| Revenue | NOK 0 | — |
| EBITDA | NOK -195K | -28% |
| Net profit | NOK 921K | +3% |
| Total assets | NOK 49,7M | +12% |
| Equity | NOK 19,8M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 0 | 399 | 0 | 0 | 0 | 220 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −289 | −345 | −560 | −636 | −608 | −825 | −444 | −324 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 231 | −2 784 | −632 | −1 134 | −1 019 | −1 269 | −408 | −468 | −33 | −61 | −28 | −21 | −33 | −104 | −1 400 | −153 | −195 |
| Depreciation & amort. | −0 | −337 | −529 | −422 | −361 | −380 | −328 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 231 | −3 121 | −1 161 | −1 556 | −1 380 | −1 649 | −736 | −468 | −33 | −61 | −28 | −21 | −33 | −104 | −1 400 | −153 | −195 |
| Net financials | 15 613 | 2 290 | 716 | 1 129 | 2 002 | 631 | 1 094 | 20 681 | 628 | 583 | 616 | 28 715 | 25 630 | 144 | 11 204 | 1 313 | 1 378 |
| Profit before tax | 14 383 | −830 | −445 | −427 | 622 | −1 018 | 358 | 20 213 | 595 | 521 | 589 | 28 694 | 25 597 | 40 | 9 804 | 1 161 | 1 182 |
| Tax | 480 | 93 | 320 | −0 | −0 | 363 | 57 | 54 | 145 | 124 | 134 | 153 | 175 | −13 | 9 | 270 | 261 |
| Net profit | 13 903 | −923 | −765 | −427 | 622 | −1 380 | 301 | 20 159 | 450 | 397 | 454 | 28 541 | 25 422 | 53 | 9 796 | 890 | 921 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 875 | 51 539 | 45 484 | 39 793 | 36 776 | 33 364 | 34 505 | 32 433 | 32 862 | 31 141 | 31 019 | 60 264 | 84 963 | 32 694 | 40 332 | 44 368 | 49 657 |
| Equity | 52 304 | 47 380 | 40 116 | 35 688 | 34 310 | 32 930 | 32 955 | 30 714 | 31 164 | 30 562 | 28 016 | 56 558 | 59 979 | 16 833 | 24 879 | 19 269 | 19 826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 43 | 36 | 27 | 21 | 17 | 13 | 0 | 9 | 7 | 5 |
| Short-term debt | 1 571 | 4 066 | 5 368 | 4 105 | 2 465 | 434 | 1 493 | 1 676 | 1 662 | 552 | 2 982 | 3 690 | 24 970 | 15 862 | 15 444 | 25 093 | 29 825 |
| Total debt | 1 571 | 4 159 | 5 368 | 4 105 | 2 465 | 434 | 1 550 | 1 719 | 1 698 | 579 | 3 003 | 3 707 | 24 983 | 15 862 | 15 453 | 25 099 | 29 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Rufus Pamer | Chief Executive Officer | 0 companies |
| Per Øystein Mikalsen | Board of Directors | 0 companies |