| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | -111% |
| Net profit | NOK -2K | +96% |
| Total assets | NOK 843K | -8% |
| Equity | NOK 837K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 52 | 0 | 24 | 25 | 20 | 20 | 25 | 195 | 138 | 0 | 30 | 52 | 175 | 120 | 20 | 0 |
| Staff expenses | −43 | −34 | −0 | −14 | −12 | −6 | −2 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | −24 | −7 | 1 | −2 | 8 | 12 | 14 | 183 | 126 | −12 | −3 | 15 | 23 | 72 | 19 | −2 |
| Depreciation & amort. | −7 | −7 | −7 | −6 | −0 | −0 | −0 | −0 | −14 | −33 | −33 | −33 | −68 | −71 | −71 | −71 | −0 |
| EBIT | −53 | −32 | −14 | −5 | −2 | 8 | 12 | 14 | 170 | 92 | −45 | −36 | −53 | −49 | 1 | −53 | −2 |
| Net financials | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 9 | 107 | 0 | 0 | −0 |
| Profit before tax | 28 | −31 | −14 | −4 | −2 | 8 | 12 | 15 | 263 | 92 | −45 | −36 | −44 | 58 | 1 | −53 | −2 |
| Tax | 20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | 21 | −11 | −8 | −4 | −0 | −0 | −0 | −0 |
| Net profit | 8 | −31 | −14 | −4 | −2 | 8 | 12 | 15 | 257 | 71 | −34 | −28 | −40 | 58 | 1 | −53 | −2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 139 | 71 | 74 | 57 | 60 | 71 | 96 | 548 | 675 | 691 | 657 | 911 | 972 | 985 | 919 | 843 |
| Equity | 102 | 71 | 57 | 52 | 51 | 58 | 71 | 85 | 342 | 413 | 379 | 351 | 311 | 369 | 370 | 908 | 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 23 | 12 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 69 | 15 | 22 | 7 | 2 | 0 | 11 | 200 | 239 | 300 | 302 | 600 | 603 | 614 | 11 | 6 |
| Total debt | 38 | 69 | 15 | 22 | 7 | 2 | 0 | 11 | 206 | 262 | 312 | 306 | 600 | 603 | 614 | 11 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Business Manager | Business Manager | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karen Bergseth Rusthage | Business Manager | 0 companies |
| Johan Rusthage | Chairman | 0 companies |