| Revenue | NOK 1,6M | +33% |
| EBITDA | NOK -679K | -186% |
| Net profit | NOK 1,3M | +36% |
| Total assets | NOK 15,6M | +14% |
| Equity | NOK 5,6M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 15 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 32 | 266 | 563 | 1 065 | 1 333 | 1 231 | 1 636 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −690 | −575 | −679 | −0 | −251 | −1 911 |
| EBITDA | −130 | −2 078 | −634 | −48 | −35 | −21 | 16 | −20 | −21 | −21 | 15 | −485 | −84 | 308 | 1 232 | 786 | −679 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −42 | −126 | −126 | −126 | −126 | −126 |
| EBIT | −130 | −2 078 | −634 | −48 | −35 | −21 | 16 | −20 | −21 | −21 | 15 | −527 | −210 | 181 | 1 106 | 660 | −805 |
| Net financials | −5 490 | −528 | 95 | 133 | 128 | 81 | 112 | 103 | 98 | 90 | 89 | −14 | −221 | −91 | −187 | 316 | 2 503 |
| Profit before tax | −5 621 | −2 606 | −538 | 86 | 93 | 61 | 128 | 83 | 77 | 69 | 104 | −540 | −432 | 91 | 919 | 976 | 1 698 |
| Tax | −0 | −48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 373 |
| Net profit | −5 621 | −2 558 | −538 | 86 | 93 | 61 | 128 | 83 | 77 | 69 | 104 | −540 | −432 | 91 | 919 | 976 | 1 325 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 353 | 5 338 | 4 669 | 4 750 | 4 276 | 4 207 | 4 335 | 4 308 | 4 385 | 4 377 | 4 710 | 10 219 | 10 622 | 11 336 | 12 456 | 13 615 | 15 553 |
| Equity | 7 757 | 5 199 | 4 661 | 4 180 | 4 143 | 4 204 | 4 222 | 4 305 | 4 282 | 4 251 | 4 255 | 3 715 | 3 283 | 3 374 | 4 093 | 5 069 | 5 560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 901 | 6 786 | 7 439 | 7 998 | 8 240 | 8 031 |
| Short-term debt | 1 596 | 138 | 8 | 570 | 133 | 3 | 113 | 3 | 103 | 126 | 455 | 604 | 553 | 523 | 366 | 306 | 1 962 |
| Total debt | 1 596 | 138 | 8 | 570 | 133 | 3 | 113 | 3 | 103 | 126 | 455 | 6 504 | 7 339 | 7 962 | 8 363 | 8 546 | 9 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Elise Jacobsen Frigstad | Deputy Member | 0 companies |
| Lars Johan Frigstad | Chairman | 0 companies |