| Revenue | NOK 1,1M | +4% |
| EBITDA | NOK 70K | -28% |
| Net profit | NOK -45K | -91% |
| Total assets | NOK 3,4M | -3% |
| Equity | NOK 3,2M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 496 | 566 | 0 | 572 | 598 | 592 | 853 | 890 | 903 | 928 | 969 | 957 | 1 005 | 1 085 | 1 129 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −819 | −636 | −305 |
| EBITDA | 426 | 515 | −40 | 540 | 534 | 500 | 833 | 866 | 872 | 870 | 940 | 918 | 137 | 97 | 70 |
| Depreciation & amort. | −74 | −72 | −72 | −72 | −72 | −139 | −113 | −105 | −127 | −127 | −127 | −127 | −127 | −127 | −127 |
| EBIT | 352 | 442 | −113 | 467 | 462 | 361 | 721 | 760 | 745 | 743 | 813 | 791 | 10 | −30 | −58 |
| Net financials | 28 | 38 | −1 | −139 | −72 | −55 | −35 | −10 | 1 | 3 | 5 | 1 | 2 | 0 | 0 |
| Profit before tax | 381 | 481 | −114 | 328 | 390 | 306 | 685 | 750 | 747 | 747 | 818 | 792 | 13 | −30 | −57 |
| Tax | 106 | 134 | 126 | 88 | −76 | 76 | 168 | 177 | 168 | 164 | 180 | 174 | 3 | −7 | −13 |
| Net profit | 275 | 346 | −240 | 240 | 466 | 230 | 518 | 574 | 578 | 582 | 638 | 618 | 10 | −23 | −45 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 915 | 6 387 | 5 457 | 4 868 | 4 596 | 4 564 | 4 474 | 4 340 | 4 414 | 4 492 | 4 643 | 3 753 | 3 875 | 3 485 | 3 376 |
| Equity | 5 738 | 6 084 | 2 009 | 2 249 | 2 534 | 2 764 | 3 281 | 3 355 | 3 433 | 3 516 | 3 403 | 4 021 | 3 281 | 3 258 | 3 213 |
| Long-term debt | 39 | 54 | 3 017 | 2 261 | 1 867 | 1 593 | 805 | 81 | 71 | 63 | 54 | 44 | 36 | 24 | 12 |
| Short-term debt | 138 | 249 | 431 | 358 | 14 | 207 | 388 | 905 | 910 | 913 | 1 186 | −312 | 558 | 203 | 152 |
| Total debt | 177 | 303 | 3 448 | 2 619 | 1 881 | 1 800 | 1 193 | 985 | 981 | 976 | 1 240 | −268 | 594 | 227 | 163 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Torjussen Furuseth | Board of Directors | 0 companies |
| Anne Louise Furuseth Vollebæk | Deputy Chairman | 0 companies |
| Bjarte Vollebæk | Board of Directors | 0 companies |
| Erik Furuseth | Chairman | 0 companies |