| Revenue | NOK 18K | -56% |
| EBITDA | NOK 12K | +134% |
| Net profit | NOK -126K | +28% |
| Total assets | NOK 3,3M | +2% |
| Equity | NOK 285K | -31% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 | 30 | 33 | 36 | 589 | 208 | 136 | 29 | 4 273 | 52 | 289 | 633 | 7 632 | 521 | 201 | 42 | 18 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −38 | −4 | −138 | −196 | −0 | −0 | −0 | −103 | −183 | −282 | −434 | −0 | −0 |
| EBITDA | 0 | −5 | 8 | 4 | −6 | 134 | 36 | 25 | −14 | −17 | 33 | 185 | 337 | 632 | 110 | −350 | −35 | 12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −8 | −60 | −77 | −72 | −0 | −0 | −3 | −16 | −13 | −11 | −18 | −17 | −13 |
| EBIT | 0 | −5 | 8 | 4 | −8 | 127 | −23 | −52 | −86 | −17 | 33 | 182 | 321 | 619 | 99 | −368 | −52 | −1 |
| Net financials | 0 | −75 | 179 | 225 | −45 | 245 | −15 | −24 | −9 | −34 | −32 | −232 | −318 | −298 | −128 | 165 | −122 | −125 |
| Profit before tax | 0 | −80 | 187 | 229 | −53 | 372 | −38 | −76 | −96 | −51 | 1 | −50 | 2 | 321 | −29 | −203 | −174 | −126 |
| Tax | −0 | −1 | −2 | 2 | 0 | 33 | −10 | −20 | −26 | −13 | −0 | −12 | 15 | 62 | 8 | −0 | −0 | −0 |
| Net profit | 0 | −79 | 189 | 227 | −53 | 339 | −28 | −55 | −70 | −38 | 1 | −39 | −13 | 259 | −37 | −203 | −174 | −126 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 690 | 455 | 637 | 583 | 1 421 | 1 851 | 3 603 | 4 459 | 615 | 6 864 | 9 155 | 9 277 | 10 469 | 3 344 | 3 213 | 3 188 | 3 266 |
| Equity | — | 215 | 403 | 630 | 577 | 816 | 789 | 733 | 654 | 615 | 617 | 578 | 565 | 824 | 787 | 585 | 411 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 418 | 805 | 945 | 3 767 | 0 | 4 500 | 8 541 | 8 706 | 9 460 | 2 514 | 1 900 | 1 900 | 0 |
| Short-term debt | 0 | 476 | 52 | 6 | 6 | 186 | 258 | 1 925 | 39 | 0 | 1 748 | 36 | 6 | 185 | 43 | 729 | 878 | 2 981 |
| Total debt | 0 | 476 | 52 | 6 | 6 | 605 | 1 063 | 2 870 | 3 805 | 0 | 6 248 | 8 578 | 8 712 | 9 645 | 2 557 | 2 629 | 2 778 | 2 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2006 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Phøbe Klannerud | Deputy Member | 0 companies |
| Arild Sten Hovden | Chief Executive Officer | 0 companies |