| Revenue | NOK 1,2M | — |
| EBITDA | NOK 1,1M | +3810% |
| Net profit | NOK 65K | +27% |
| Total assets | NOK 12,5M | +377% |
| Equity | NOK 1,9M | -26% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 045 | 1 615 | 2 135 | 664 | 10 | 0 | 19 | 236 | 2 837 | 0 | 0 | 0 | 0 | 0 | 0 | 1 204 |
| Staff expenses | −630 | −580 | −1 208 | −1 236 | −1 | −890 | −1 214 | −1 401 | −916 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 483 | −185 | −138 | −2 025 | −114 | −2 536 | −1 533 | −1 657 | 1 619 | −374 | 15 | −83 | −87 | −56 | −28 | 1 056 |
| Depreciation & amort. | −107 | −57 | −47 | −53 | −37 | −37 | −37 | −90 | −180 | −180 | −180 | −0 | −0 | −0 | −0 | −315 |
| EBIT | 376 | −242 | −185 | −2 078 | −151 | −2 573 | −1 570 | −1 747 | 1 439 | −554 | −165 | −83 | −87 | −56 | −28 | 740 |
| Net financials | −72 | 265 | 513 | 1 888 | −361 | 7 347 | 1 932 | 5 846 | 25 428 | 158 | −267 | 3 520 | 1 440 | 33 936 | 80 | −657 |
| Profit before tax | 304 | 23 | 328 | −190 | −512 | 4 774 | 362 | 4 100 | 26 866 | −396 | −432 | 3 437 | 1 353 | 33 880 | 52 | 84 |
| Tax | 85 | −27 | 20 | −20 | 82 | 44 | 33 | 55 | 343 | −60 | −0 | −0 | −0 | −0 | −0 | 18 |
| Net profit | 219 | 50 | 308 | −170 | −595 | 4 730 | 330 | 4 044 | 26 524 | −336 | −432 | 3 437 | 1 353 | 33 880 | 52 | 65 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 650 | 5 422 | 7 086 | 5 172 | 8 442 | 20 783 | 5 142 | 5 524 | 32 996 | 11 072 | 9 171 | 7 676 | 7 285 | 41 185 | 2 626 | 12 512 |
| Equity | 2 588 | 2 638 | 2 947 | 2 777 | 2 182 | 100 | 430 | 4 474 | 8 498 | 8 162 | 5 908 | 7 344 | 7 284 | 2 544 | 2 596 | 1 911 |
| Long-term debt | 2 512 | 2 445 | 2 385 | 0 | 4 896 | 11 866 | 1 459 | −276 | 1 536 | 2 903 | 3 263 | 382 | 0 | 0 | 0 | 10 404 |
| Short-term debt | 550 | 338 | 1 754 | 2 395 | 1 364 | 8 817 | 3 253 | 1 325 | 22 962 | 7 | 0 | −51 | 1 | 38 642 | 30 | 196 |
| Total debt | 3 061 | 2 783 | 4 139 | 2 395 | 6 260 | 20 683 | 4 712 | 1 049 | 24 498 | 2 910 | 3 263 | 331 | 1 | 38 642 | 30 | 10 600 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hcg Invest As | Company | 75.0% | 75.0% | 2024 |
Paod As | Company | 15.0% | 15.0% | 2024 |
Skaara Eiendom As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Ødegård | Board of Directors | 0 companies |
| Terje Kvelland Skaara | Board of Directors | 0 companies |
| Heidi Camilla Gabrielsen | Chairman | 0 companies |