| Revenue | NOK 0 | — |
| EBITDA | NOK -73K | +91% |
| Net profit | NOK 1,2M | +2491% |
| Total assets | NOK 18,7M | -9% |
| Equity | NOK 18,5M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −13 | −16 | −15 | −15 | −52 | −26 | −144 | −38 | −57 | −83 | −93 | −75 | −2 632 | −79 | −854 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −13 | −16 | −15 | −15 | −52 | −26 | −144 | −38 | −57 | −83 | −93 | −75 | −2 632 | −79 | −854 | −73 |
| Net financials | 877 | 2 340 | 1 044 | 2 420 | 1 314 | 11 581 | 256 | 2 588 | 2 730 | 2 797 | 11 529 | 32 134 | 1 459 | 857 | 437 | 955 | 1 456 |
| Profit before tax | 871 | 2 327 | 1 029 | 2 405 | 1 300 | 11 529 | 230 | 2 444 | 2 693 | 2 740 | 11 446 | 32 041 | 1 384 | −1 775 | 358 | 101 | 1 384 |
| Tax | −0 | 17 | 13 | 48 | 52 | 36 | 62 | 36 | 71 | 48 | 66 | 125 | 74 | 13 | 126 | 153 | 152 |
| Net profit | 871 | 2 310 | 1 016 | 2 357 | 1 248 | 11 493 | 168 | 2 409 | 2 622 | 2 693 | 11 380 | 31 915 | 1 310 | −1 788 | 233 | −52 | 1 232 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 242 | 3 220 | 4 093 | 6 474 | 7 434 | 18 607 | 18 121 | 20 502 | 22 310 | 19 871 | 31 827 | 62 602 | 55 134 | 29 067 | 23 926 | 20 457 | 18 695 |
| Equity | 892 | 3 052 | 4 068 | 6 125 | 7 073 | 18 566 | 18 058 | 10 467 | 12 239 | 14 932 | 25 111 | 55 827 | 55 060 | 29 040 | 23 800 | 20 302 | 18 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 10 000 | 4 891 | 6 650 | 6 650 | 0 | 0 | 0 | 2 | 9 |
| Short-term debt | 350 | 155 | 25 | 339 | 356 | 41 | 62 | 10 035 | 71 | 48 | 66 | 125 | 74 | 27 | 126 | 153 | 152 |
| Total debt | 350 | 167 | 25 | 348 | 361 | 41 | 62 | 10 035 | 10 071 | 4 939 | 6 716 | 6 775 | 74 | 27 | 126 | 155 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2006 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schjerpen Karlsen | Deputy Member | 0 companies |
| Ole Henrik Karlsen | Chief Executive Officer | 0 companies |