| Revenue | NOK 0 | — |
| EBITDA | NOK -102K | -70% |
| Net profit | NOK 136K | -82% |
| Total assets | NOK 12,1M | +4% |
| Equity | NOK 11,4M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 54 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −9 | −10 | −3 | −8 | −7 | −21 | −10 | −9 | −16 | 27 | 27 | −26 | −32 | −51 | −60 | −102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −15 | −15 | −7 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −9 | −10 | −3 | −8 | −7 | −21 | −10 | −15 | −31 | 12 | 19 | −26 | −32 | −51 | −60 | −102 |
| Net financials | 98 | −5 | 329 | −8 | 300 | 2 929 | 231 | 280 | 331 | 256 | 416 | 3 273 | 2 362 | −733 | −499 | 854 | 305 |
| Profit before tax | 92 | −14 | 319 | −11 | 292 | 2 922 | 210 | 269 | 316 | 225 | 427 | 3 292 | 2 336 | −765 | −549 | 794 | 203 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | 1 | 6 | 13 | 7 | 21 | 23 | 32 | 67 |
| Net profit | 92 | −14 | 319 | −11 | 292 | 2 922 | 210 | 269 | 310 | 224 | 422 | 3 279 | 2 329 | −786 | −572 | 762 | 136 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 901 | 1 096 | 548 | 723 | 3 645 | 3 855 | 3 899 | 3 980 | 4 007 | 8 132 | 13 533 | 15 863 | 14 386 | 11 739 | 11 595 | 12 101 |
| Equity | 116 | 102 | 421 | 410 | 703 | 3 625 | 3 835 | 3 899 | 3 974 | 3 977 | 4 124 | 6 618 | 8 244 | 6 217 | 11 710 | 11 309 | 11 444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 4 001 | 6 909 | 6 907 | 6 906 | 5 | 4 | 585 |
| Short-term debt | 77 | 0 | 12 | 20 | 21 | 21 | 21 | 0 | 2 | 27 | 7 | 6 | 712 | 1 263 | 24 | 283 | 71 |
| Total debt | 77 | 799 | 675 | 138 | 21 | 21 | 21 | 0 | 6 | 30 | 4 008 | 6 915 | 7 619 | 8 169 | 28 | 287 | 656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
OH Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schjerpen Karlsen | Chief Executive Officer | 0 companies |
| Ole Henrik Karlsen | Deputy Member | 0 companies |