| Revenue | NOK 0 | — |
| EBITDA | NOK -192K | -108% |
| Net profit | NOK -580K | -127% |
| Total assets | NOK 3,9M | -17% |
| Equity | NOK 3M | -16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 226 | 176 | 545 | 894 | 1 921 | 2 341 | 2 755 | 2 497 | 786 | 248 | 690 | 2 972 | 533 | 112 | 87 | 2 661 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −469 | −554 | −513 | −1 986 | −1 591 | −597 | −522 | −599 | −693 | −200 | −743 | −0 | −0 | −0 |
| EBITDA | 0 | 60 | 63 | 397 | 138 | 871 | 1 350 | 118 | 199 | −438 | −519 | −183 | 2 039 | 164 | −844 | −346 | 2 409 | −192 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 60 | 63 | 397 | 138 | 871 | 1 350 | 118 | 199 | −438 | −519 | −183 | 2 039 | 164 | −844 | −346 | 2 409 | −192 |
| Net financials | 0 | −150 | −40 | −36 | −39 | −64 | −53 | −838 | −4 | 43 | 55 | 712 | −49 | −43 | −36 | −50 | −74 | −439 |
| Profit before tax | 0 | −89 | 23 | 362 | 99 | 807 | 1 296 | −720 | 195 | −394 | −464 | 529 | 1 991 | 121 | −880 | −396 | 2 336 | −631 |
| Tax | −0 | 1 | 44 | 103 | 30 | 227 | 365 | 92 | 88 | −29 | −60 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −91 | −21 | 259 | 69 | 580 | 931 | −812 | 107 | −366 | −404 | 930 | 1 552 | 94 | −904 | −373 | 2 127 | −580 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 763 | 1 869 | 3 372 | 3 459 | 5 413 | 5 402 | 4 425 | 4 258 | 6 076 | 5 187 | 3 176 | 4 595 | 3 745 | 2 667 | 2 465 | 4 689 | 3 878 |
| Equity | — | 166 | 146 | 405 | 474 | 1 054 | 2 287 | 1 521 | 1 446 | 1 080 | 676 | 1 080 | 2 632 | 2 725 | 1 821 | 1 425 | 3 552 | 2 972 |
| Long-term debt | 0 | 0 | 91 | 81 | 71 | 901 | 855 | 807 | 756 | 2 821 | 3 011 | 1 000 | 964 | 870 | 772 | 1 039 | 1 100 | 893 |
| Short-term debt | 0 | 1 597 | 1 633 | 2 886 | 2 914 | 3 458 | 2 260 | 2 097 | 2 056 | 2 175 | 1 500 | 1 097 | 1 000 | 149 | 74 | 2 | 37 | 13 |
| Total debt | 0 | 1 597 | 1 723 | 2 967 | 2 985 | 4 359 | 3 115 | 2 904 | 2 812 | 4 996 | 4 511 | 2 097 | 1 963 | 1 019 | 846 | 1 040 | 1 137 | 906 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut-Einar Wold | Chairman | 0 companies |