| Revenue | NOK 30,9M | +11% |
| EBITDA | NOK 5,7M | -24% |
| Net profit | NOK 1,7M | -55% |
| Total assets | NOK 25,9M | -10% |
| Equity | NOK 14M | -37% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 912 | 3 536 | 5 516 | 5 511 | 6 739 | 6 896 | 8 338 | 8 405 | 7 523 | 7 520 | 8 093 | 8 854 | 9 673 | 21 941 | 21 715 | 27 936 | 30 905 |
| Staff expenses | −0 | −1 956 | −1 635 | −1 696 | −2 479 | −2 376 | −2 702 | −3 723 | −3 271 | −3 281 | −3 451 | −2 956 | −3 107 | −3 756 | −12 680 | −10 861 | −12 396 | −15 094 |
| EBITDA | 0 | 272 | 296 | 1 093 | −472 | 879 | −138 | 190 | 624 | 1 035 | 1 192 | 2 511 | 3 003 | 3 222 | 2 113 | 3 696 | 7 518 | 5 729 |
| Depreciation & amort. | −0 | −178 | −158 | −262 | −255 | −523 | −5 | −6 | −32 | −208 | −240 | −245 | −270 | −254 | −363 | −1 513 | −2 298 | −3 141 |
| EBIT | 0 | 94 | 138 | 832 | −727 | 356 | −143 | 184 | 591 | 827 | 952 | 2 266 | 2 733 | 2 968 | 1 750 | 2 183 | 5 220 | 2 588 |
| Net financials | 0 | −20 | −10 | 24 | 27 | 37 | 134 | 199 | 0 | 3 | 2 | 10 | 25 | 9 | −81 | 6 | 174 | 407 |
| Profit before tax | 0 | 75 | 128 | 856 | −700 | 393 | −10 | 383 | 591 | 830 | 954 | 2 276 | 2 758 | 2 977 | 1 669 | 2 189 | 5 394 | 2 995 |
| Tax | −0 | 24 | 38 | 245 | −192 | 112 | 13 | 104 | 173 | 207 | 230 | 535 | 613 | 656 | 11 | −92 | 1 663 | 1 316 |
| Net profit | 0 | 51 | 90 | 611 | −509 | 281 | −23 | 279 | 418 | 623 | 724 | 1 741 | 2 145 | 2 322 | 1 658 | 2 280 | 3 731 | 1 679 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 949 | 3 481 | 3 866 | 3 518 | 3 664 | 3 737 | 3 947 | 4 586 | 5 463 | 6 276 | 6 928 | 7 426 | 8 102 | 12 383 | 15 946 | 28 684 | 25 929 |
| Equity | — | 2 077 | 2 643 | 3 253 | 2 745 | 3 026 | 3 003 | 2 822 | 3 700 | 4 323 | 5 047 | 3 505 | 3 713 | 4 051 | 6 549 | 11 689 | 22 314 | 13 989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 5 | 0 | 0 | 0 | 0 | 0 | 1 646 | 2 026 |
| Short-term debt | 0 | 630 | 697 | 613 | 773 | 638 | 734 | 1 125 | 886 | 1 130 | 1 224 | 3 423 | 3 713 | 4 051 | 5 833 | 4 257 | 4 724 | 9 914 |
| Total debt | 0 | 871 | 839 | 613 | 773 | 638 | 734 | 1 125 | 886 | 1 140 | 1 229 | 3 423 | 3 713 | 4 051 | 5 833 | 4 257 | 6 370 | 11 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Observer | Observer | 2022 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecit F&A Holding As | Company | 81.6% | 81.6% | 2024 |
| Individual | 11.5% | 11.5% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
Hoellibekken As | Company | 1.5% | 1.5% | 2024 |
Krogh Berg Invest As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Arne Engesveen | Observer | 0 companies |
| Emilie Alexandra Madeleine Krogh Berg | Chief Executive Officer | 0 companies |
| Eivind Areklett Norebø | Chairman | 0 companies |
| Håvard Berg | Board of Directors | 0 companies |
| Harald Næss | Board of Directors | 0 companies |
| Linda Janne Forberg | Board of Directors | 0 companies |