| Revenue | NOK 278K | — |
| EBITDA | NOK -206K | -117% |
| Net profit | NOK 114K | +257% |
| Total assets | NOK 2,7M | -14% |
| Equity | NOK 1,9M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 318 | 339 761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 278 |
| Staff expenses | −69 346 | −75 221 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −114 |
| EBITDA | 21 524 | 14 254 | −73 | −60 | −70 | −57 | −36 | −43 | −44 | −73 | −50 | −244 | −121 | −66 | −95 | −206 |
| Depreciation & amort. | −11 428 | −14 289 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −6 |
| EBIT | 10 096 | −35 | −73 | −60 | −70 | −57 | −36 | −43 | −44 | −73 | −50 | −244 | −127 | −72 | −102 | −212 |
| Net financials | −4 770 | −3 248 | 1 620 | −35 | −37 | 1 813 | 1 796 | 1 798 | 658 | −88 | 421 | 12 442 | 2 908 | −2 130 | 29 | 326 |
| Profit before tax | 5 326 | −3 283 | 1 547 | −95 | −107 | 1 755 | 1 760 | 1 756 | 613 | −161 | 371 | 12 198 | 2 780 | −2 203 | −72 | 114 |
| Tax | 2 166 | −844 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 841 | −2 439 | 1 547 | −95 | −107 | 1 755 | 1 760 | 1 756 | 613 | −161 | 371 | 12 198 | 2 780 | −2 203 | −72 | 114 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 264 | 209 918 | 2 691 | 2 681 | 2 894 | 4 963 | 4 537 | 4 603 | 3 509 | 2 725 | 3 274 | 14 620 | 10 054 | 4 342 | 3 135 | 2 705 |
| Equity | 34 029 | 30 990 | 1 680 | 245 | 138 | 103 | 101 | 101 | 164 | 3 | 374 | 10 073 | 4 054 | 1 851 | 1 779 | 1 892 |
| Long-term debt | 87 044 | 74 793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 899 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 127 | 104 135 | 1 011 | 2 436 | 2 756 | 4 861 | 4 436 | 4 502 | 3 345 | 2 722 | 0 | 4 546 | 6 000 | 2 491 | 1 356 | 813 |
| Total debt | 139 170 | 178 928 | 1 011 | 2 436 | 2 756 | 4 861 | 4 436 | 4 502 | 3 345 | 2 722 | 2 899 | 4 546 | 6 000 | 2 491 | 1 356 | 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Benita Elsbet Bøe | Deputy Member | 0 companies |
| Kjetil Bøe | Chairman | 0 companies |