| Revenue | NOK 419K | +211% |
| EBITDA | NOK 250K | +625% |
| Net profit | NOK 3M | +81% |
| Total assets | NOK 17,2M | +35% |
| Equity | NOK 14,8M | +16% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 109 | 135 | 419 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | 0 | 0 | −17 | −18 | −23 | −22 | −30 | −32 | −34 | 6 | 12 | 35 | 250 |
| Depreciation & amort. | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −44 | −52 | −52 | −31 |
| EBIT | −9 | 0 | 0 | −17 | −18 | −23 | −22 | −30 | −32 | −34 | −38 | −40 | −18 | 220 |
| Net financials | 3 | 0 | 0 | 617 | 2 086 | 847 | 466 | 2 072 | 1 478 | 50 | −42 | 6 072 | 1 657 | 2 774 |
| Profit before tax | −6 | 0 | 0 | 600 | 2 068 | 824 | 444 | 2 042 | 1 446 | 16 | −80 | 6 033 | 1 640 | 2 994 |
| Tax | −2 | −0 | −0 | 5 | 22 | 11 | 13 | 23 | 19 | 4 | −18 | 19 | 6 | 38 |
| Net profit | −4 | 0 | 0 | 595 | 2 046 | 813 | 431 | 2 019 | 1 427 | 12 | −63 | 6 014 | 1 633 | 2 956 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 468 | — | — | 5 898 | 7 359 | 7 170 | 6 788 | 8 415 | 9 047 | 7 937 | 7 888 | 13 751 | 12 776 | 17 217 |
| Equity | 1 448 | — | — | 5 871 | 6 317 | 6 329 | 6 360 | 7 580 | 7 906 | 7 919 | 5 106 | 11 120 | 12 753 | 14 809 |
| Long-term debt | 0 | 0 | 0 | 20 | 27 | 15 | 9 | 18 | 13 | 3 | 1 457 | 1 408 | 0 | 2 407 |
| Short-term debt | 20 | 0 | 0 | 7 | 1 015 | 826 | 418 | 817 | 1 127 | 14 | 1 325 | 1 223 | 23 | 0 |
| Total debt | 20 | 0 | 0 | 27 | 1 042 | 841 | 428 | 836 | 1 141 | 18 | 2 782 | 2 631 | 23 | 2 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Helge Fredheim | Deputy Member | 0 companies |
| Per Magnar Paulsby | Chairman | 0 companies |