| Revenue | NOK 662K | +76% |
| EBITDA | NOK 527K | +370% |
| Net profit | NOK 1,5M | +39% |
| Total assets | NOK 16,8M | +11% |
| Equity | NOK 16,5M | +10% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 360 | 51 | 383 | 403 | 418 | 402 | 400 | 398 | 364 | 536 | 503 | 376 | 662 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 346 | 320 | −3 | 204 | 254 | 194 | 261 | 190 | 226 | 203 | 326 | 339 | −195 | 527 |
| Depreciation & amort. | −164 | −173 | −173 | −185 | −205 | −171 | −184 | −160 | −160 | −195 | −170 | −203 | −222 | −352 |
| EBIT | 181 | 147 | −176 | 19 | 49 | 22 | 77 | 30 | 66 | 8 | 156 | 136 | −417 | 175 |
| Net financials | 673 | 2 143 | 8 | 394 | 715 | 867 | −32 | 2 022 | 2 265 | 3 250 | 1 768 | 130 | 1 470 | 1 414 |
| Profit before tax | 855 | 2 291 | −168 | 413 | 764 | 889 | 45 | 2 051 | 2 331 | 3 258 | 1 924 | 266 | 1 053 | 1 589 |
| Tax | 56 | 62 | −47 | −6 | 25 | 7 | 39 | 22 | 33 | 10 | 50 | 59 | −24 | 93 |
| Net profit | 799 | 2 229 | −121 | 419 | 739 | 882 | 6 | 2 029 | 2 298 | 3 248 | 1 874 | 207 | 1 077 | 1 495 |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 847 | 7 240 | 6 236 | 6 607 | 6 209 | 6 327 | 6 401 | 7 498 | 9 734 | 11 902 | 13 772 | 14 045 | 15 122 | 16 784 |
| Equity | 2 874 | 5 935 | 5 814 | 5 730 | 4 369 | 5 276 | 5 282 | 7 311 | 9 610 | 11 857 | 13 732 | 13 939 | 15 016 | 16 512 |
| Long-term debt | 0 | 0 | 366 | 703 | 1 001 | 1 001 | 1 006 | 16 | 38 | 45 | 45 | 103 | 79 | 172 |
| Short-term debt | 254 | 161 | 56 | 175 | 839 | 50 | 112 | 170 | 87 | 0 | −4 | 3 | 27 | 100 |
| Total debt | 2 973 | 1 305 | 422 | 877 | 1 840 | 1 051 | 1 119 | 186 | 125 | 45 | 41 | 106 | 106 | 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Heleen Skog | Deputy Member | 0 companies |
| Hedvig Jenny Johannessen | Board of Directors | 0 companies |
| Egil Arne Johannessen | Chairman | 0 companies |