| Revenue | NOK 14,6M | +8% |
| EBITDA | NOK 1,3M | -52% |
| Net profit | NOK 1,1M | -46% |
| Total assets | NOK 7,8M | -15% |
| Equity | NOK 3,8M | -11% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 373 | 1 924 | 2 918 | 7 314 | 12 558 | 10 177 | 6 218 | 10 628 | 13 518 | 14 564 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −373 | −120 | −137 | −1 072 | −1 384 | −1 349 | −1 175 | −1 086 | −2 685 |
| EBITDA | 0 | −1 | −55 | −24 | −21 | −26 | −32 | −3 453 | −63 | −11 | 134 | 40 | 1 231 | 2 274 | 584 | 1 818 | 2 634 | 1 252 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −4 | −4 | −11 | −2 | −42 | −30 | −30 | −23 | −26 |
| EBIT | 0 | −1 | −55 | −24 | −21 | −26 | −32 | −3 453 | −64 | −15 | 130 | 29 | 1 228 | 2 232 | 554 | 1 789 | 2 611 | 1 225 |
| Net financials | 0 | 500 | 2 640 | 1 731 | 2 080 | 1 305 | −62 | −1 329 | 6 | 0 | −3 | −10 | 76 | 107 | −25 | 32 | 15 | 162 |
| Profit before tax | 0 | 500 | 2 585 | 1 707 | 2 059 | 1 279 | −94 | −4 782 | −58 | −15 | 126 | 18 | 1 304 | 2 338 | 529 | 1 820 | 2 626 | 1 387 |
| Tax | −0 | −0 | −0 | 470 | 578 | 2 | 1 | −0 | −0 | −0 | −0 | −0 | 306 | 515 | 116 | 401 | 580 | 291 |
| Net profit | 0 | 500 | 2 585 | 1 236 | 1 481 | 1 277 | −95 | −4 782 | −58 | −15 | 126 | 18 | 998 | 1 823 | 413 | 1 420 | 2 046 | 1 096 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 076 | 3 223 | 4 928 | 5 517 | 6 219 | 6 250 | 2 057 | 2 545 | 2 105 | 1 604 | 2 607 | 4 218 | 7 702 | 6 183 | 2 795 | 9 191 | 7 785 |
| Equity | — | 636 | 3 221 | 4 457 | 4 939 | 6 216 | 6 121 | 1 339 | 1 281 | 1 265 | 1 392 | 1 410 | 2 408 | 4 232 | 1 319 | 2 189 | 4 235 | 3 781 |
| Long-term debt | 0 | 440 | 1 | 0 | 0 | 0 | 0 | 634 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 470 | 578 | 3 | 129 | 84 | 1 038 | 840 | 213 | 1 197 | 1 809 | 3 471 | 4 864 | 606 | 4 955 | 4 004 |
| Total debt | 0 | 440 | 1 | 470 | 578 | 3 | 129 | 718 | 1 265 | 840 | 213 | 1 197 | 1 809 | 3 471 | 4 864 | 606 | 4 955 | 4 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otec Solutions As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Anker Krogstad | Chief Executive Officer | 0 companies |
| Odd Krogstad | Chairman | 0 companies |
| Jesper Anker Lewin | Chairman | 0 companies |