| Revenue | NOK 416K | +337% |
| EBITDA | NOK 311K | +734% |
| Net profit | NOK 1,7M | -87% |
| Total assets | NOK 40,4M | +6% |
| Equity | NOK 36,6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 50 | 50 | 78 | 110 | 140 | 110 | 81 | 58 | 61 | 171 | 95 | 416 |
| Staff expenses | −129 | −94 | −0 | −156 | −143 | −146 | −141 | −143 | −2 | −274 | −0 | −0 | −0 |
| EBITDA | 163 | −138 | −55 | −138 | −3 972 | 64 | −766 | −1 820 | −2 283 | −199 | −4 463 | −49 | 311 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −127 | −127 | −162 | −173 | −176 | −373 | −0 |
| EBIT | 163 | −138 | −55 | −138 | −3 972 | 64 | −893 | −1 947 | −2 445 | −372 | −4 639 | −422 | 311 |
| Net financials | −2 877 | 10 658 | 4 834 | 1 966 | 10 130 | 3 985 | 1 465 | −36 | 3 293 | 6 204 | 2 317 | 13 740 | 1 741 |
| Profit before tax | −2 714 | 10 520 | 4 779 | 1 829 | 6 157 | 4 049 | 572 | −1 983 | 848 | 5 832 | −2 322 | 13 317 | 2 053 |
| Tax | 287 | 318 | 1 126 | 540 | −542 | 1 373 | −6 | −388 | −397 | 1 037 | 690 | 56 | 351 |
| Net profit | −3 001 | 10 202 | 3 653 | 1 288 | 6 700 | 2 677 | 578 | −1 595 | 1 245 | 4 794 | −3 012 | 13 261 | 1 702 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 361 | 24 879 | 41 990 | 34 604 | 32 736 | 31 476 | 30 880 | 29 830 | 30 090 | 35 355 | 26 143 | 38 191 | 40 422 |
| Equity | 10 423 | 20 626 | 29 261 | 29 550 | 32 249 | 30 926 | 30 349 | 28 754 | 29 812 | 31 607 | 24 595 | 36 857 | 36 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231 | 231 | 0 | 0 | 0 |
| Short-term debt | 4 937 | 4 254 | 12 728 | 5 054 | 487 | 550 | 531 | 1 076 | 47 | 3 517 | 1 547 | 1 334 | 3 863 |
| Total debt | 4 937 | 4 254 | 12 728 | 5 054 | 487 | 550 | 531 | 1 076 | 277 | 3 748 | 1 547 | 1 334 | 3 863 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Lunde | Board of Directors | 0 companies |
| Bjarte Lunde | Board of Directors | 0 companies |